| Gross Sales | 30.31 | 2.87 | 15.30 | 1.99 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.00 | 0.00 | 0.32 | 0.26 |
| Total Income | 30.31 | 2.87 | 15.62 | 2.25 |
| Total Expenditure | 29.80 | 3.13 | 15.33 | 2.88 |
| PBIDT | 0.51 | -0.26 | 0.30 | -0.63 |
| Interest | 0.00 | 0.00 | 0.01 | 0.01 |
| PBDT | 0.50 | -0.26 | 0.29 | -0.63 |
| Depreciation | 0.03 | 0.03 | 0.03 | 0.04 |
| Tax | 0.04 | 0.00 | 0.07 | -0.09 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.03 | 0.02 | 0.07 | -0.04 |
| Reported Profit After Tax | 0.46 | -0.31 | 0.11 | -0.54 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 0.46 | -0.31 | 0.11 | -0.54 |
| | | | | |
| EPS (Unit Curr.) | 0.06 | -0.03 | 0.01 | -0.02 |
| EPS (Adj) (Unit Curr.) | 0.06 | -0.03 | 0.01 | -0.01 |
| Calculated EPS (Unit Curr.) | 0.01 | 0.00 | 0.00 | -0.02 |
| Calculated EPS (Adj) (Unit Curr.) | 0.01 | 0.00 | 0.00 | -0.01 |
| Calculated EPS (Ann.) (Unit Curr.) | 0.02 | -0.02 | 0.02 | -0.09 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.02 | -0.02 | 0.02 | -0.06 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 74.54 | 74.54 | 25.01 | 25.01 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 1.00 | 1.00 | 1.00 | 1.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 1.68 | -9.06 | 1.96 | -31.66 |
| PBDTM(%) | 1.65 | -9.06 | 1.90 | -31.66 |
| PATM(%) | 1.52 | -10.80 | 0.72 | -27.14 |