| Gross Sales | 514.65 | 543.40 | 498.01 | 1,045.70 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 12.31 | 14.82 | 13.04 | 97.75 |
| Total Income | 526.96 | 558.22 | 511.05 | 1,143.45 |
| Total Expenditure | 493.89 | 546.32 | 508.95 | 1,073.88 |
| PBIDT | 33.07 | 11.90 | 2.10 | 69.57 |
| Interest | 47.64 | 52.99 | 50.87 | 45.49 |
| PBDT | -14.57 | -41.09 | -48.77 | 24.08 |
| Depreciation | 11.01 | 13.15 | 14.55 | 28.92 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | -25.58 | -54.24 | -63.32 | -4.84 |
| Extra-ordinary Items | -4.58 | -1.71 | -3.61 | 62.42 |
| Adjusted Profit After Extra-ordinary item | -21.00 | -52.53 | -59.71 | -67.26 |
| | | | | |
| EPS (Unit Curr.) | -0.27 | -0.56 | -0.65 | -0.05 |
| EPS (Adj) (Unit Curr.) | -0.27 | -0.56 | -0.65 | -0.05 |
| Calculated EPS (Unit Curr.) | -0.27 | -0.56 | -0.66 | -0.05 |
| Calculated EPS (Adj) (Unit Curr.) | -0.27 | -0.56 | -0.66 | -0.05 |
| Calculated EPS (Ann.) (Unit Curr.) | -1.06 | -2.26 | -2.64 | -0.20 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -1.06 | -2.26 | -2.64 | -0.20 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 962.85 | 960.89 | 960.89 | 960.89 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 6.43 | 2.19 | 0.42 | 6.65 |
| PBDTM(%) | -2.83 | -7.56 | -9.79 | 2.30 |
| PATM(%) | -4.97 | -9.98 | -12.71 | -0.46 |