| Gross Sales | 498.01 | 1,045.70 | 1,034.54 | 1,016.20 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 13.04 | 97.75 | 20.16 | 14.67 |
| Total Income | 511.05 | 1,143.45 | 1,054.70 | 1,030.87 |
| Total Expenditure | 508.95 | 1,073.88 | 1,045.05 | 1,025.69 |
| PBIDT | 2.10 | 69.57 | 9.65 | 5.18 |
| Interest | 50.87 | 45.49 | 64.10 | 61.56 |
| PBDT | -48.77 | 24.08 | -54.45 | -56.38 |
| Depreciation | 14.55 | 28.92 | 12.67 | 13.73 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | -63.32 | -4.84 | -67.12 | -70.11 |
| Extra-ordinary Items | -3.61 | 62.42 | 0.00 | -0.91 |
| Adjusted Profit After Extra-ordinary item | -59.71 | -67.26 | -67.12 | -69.20 |
| | | | | |
| EPS (Unit Curr.) | -0.65 | -0.05 | -0.70 | -0.73 |
| EPS (Adj) (Unit Curr.) | -0.65 | -0.05 | -0.70 | -0.73 |
| Calculated EPS (Unit Curr.) | -0.66 | -0.05 | -0.70 | -0.73 |
| Calculated EPS (Adj) (Unit Curr.) | -0.66 | -0.05 | -0.70 | -0.73 |
| Calculated EPS (Ann.) (Unit Curr.) | -2.64 | -0.20 | -2.79 | -2.92 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -2.64 | -0.20 | -2.79 | -2.92 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 960.89 | 960.89 | 960.89 | 960.89 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 0.42 | 6.65 | 0.93 | 0.51 |
| PBDTM(%) | -9.79 | 2.30 | -5.26 | -5.55 |
| PATM(%) | -12.71 | -0.46 | -6.49 | -6.90 |