| Gross Sales | 258.84 | 246.47 | 157.04 | 775.26 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 12.64 | 9.61 | 12.99 | 9.93 |
| Total Income | 271.48 | 256.08 | 170.03 | 785.19 |
| Total Expenditure | 302.33 | 299.26 | 205.98 | 781.48 |
| PBIDT | -30.85 | -43.18 | -35.95 | 3.71 |
| Interest | 57.25 | 69.30 | 54.62 | 63.17 |
| PBDT | -88.10 | -112.48 | -90.57 | -59.46 |
| Depreciation | 13.59 | 13.32 | 12.03 | 13.42 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | -101.69 | -125.80 | -102.60 | -72.88 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -101.69 | -125.80 | -102.60 | -72.88 |
| | | | | |
| EPS (Unit Curr.) | -1.05 | -1.31 | -1.08 | -0.77 |
| EPS (Adj) (Unit Curr.) | -1.05 | -1.31 | -1.08 | -0.77 |
| Calculated EPS (Unit Curr.) | -1.06 | -1.31 | -1.07 | -0.77 |
| Calculated EPS (Adj) (Unit Curr.) | -1.06 | -1.31 | -1.07 | -0.77 |
| Calculated EPS (Ann.) (Unit Curr.) | -4.23 | -5.24 | -4.27 | -3.07 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -4.23 | -5.24 | -4.27 | -3.07 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 960.89 | 960.89 | 960.89 | 949.58 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | -11.92 | -17.52 | -22.89 | 0.48 |
| PBDTM(%) | -34.04 | -45.64 | -57.67 | -7.67 |
| PATM(%) | -39.29 | -51.04 | -65.33 | -9.40 |