| Gross Sales | 0.00 | 0.02 | 0.01 | 0.00 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.12 | 0.12 | 0.33 | 0.12 |
| Total Income | 0.12 | 0.13 | 0.34 | 0.12 |
| Total Expenditure | 1.30 | 0.99 | 1.11 | 1.26 |
| PBIDT | -1.18 | -0.86 | -0.77 | -1.14 |
| Interest | 1.94 | 0.59 | 0.82 | 0.57 |
| PBDT | -3.12 | -1.45 | -1.59 | -1.71 |
| Depreciation | 0.03 | 0.03 | 1.71 | 1.72 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | -3.15 | -1.48 | -3.30 | -3.43 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -3.15 | -1.48 | -3.30 | -3.43 |
| | | | | |
| EPS (Unit Curr.) | -0.08 | -0.04 | -0.08 | -0.09 |
| EPS (Adj) (Unit Curr.) | -0.08 | -0.04 | -0.08 | -0.09 |
| Calculated EPS (Unit Curr.) | -0.08 | -0.04 | -0.08 | -0.09 |
| Calculated EPS (Adj) (Unit Curr.) | -0.08 | -0.04 | -0.08 | -0.09 |
| Calculated EPS (Ann.) (Unit Curr.) | -0.32 | -0.15 | -0.33 | -0.34 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -0.32 | -0.15 | -0.33 | -0.34 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 39.81 | 39.81 | 39.81 | 39.81 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 1.00 | 1.00 | 1.00 | 1.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 0.00 | -4,300.00 | -7,700.00 | 0.00 |
| PBDTM(%) | 0.00 | -7,250.00 | -15,900.00 | 0.00 |
| PATM(%) | 0.00 | -7,400.00 | -33,000.00 | 0.00 |