| Gross Sales | 14.97 | 13.79 | 14.76 | 0.00 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.23 | 2.21 | 1.21 | 0.09 |
| Total Income | 15.20 | 16.00 | 15.97 | 0.09 |
| Total Expenditure | 10.80 | 56.39 | 16.00 | 6.70 |
| PBIDT | 4.40 | -40.39 | -0.03 | -6.61 |
| Interest | 21.50 | 20.85 | 19.92 | 50.41 |
| PBDT | -17.10 | -61.24 | -19.95 | -57.02 |
| Depreciation | 3.76 | 3.82 | 3.49 | 0.01 |
| Tax | -0.30 | -0.17 | 0.06 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.17 | 0.21 | -0.04 | 0.00 |
| Reported Profit After Tax | -20.39 | -65.10 | -23.46 | -57.03 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -20.39 | -65.10 | -23.46 | -57.03 |
| | | | | |
| EPS (Unit Curr.) | -0.09 | -0.30 | -0.11 | -5.68 |
| EPS (Adj) (Unit Curr.) | -0.09 | -0.30 | -0.11 | -5.68 |
| Calculated EPS (Unit Curr.) | -0.09 | -0.62 | -0.22 | -5.78 |
| Calculated EPS (Adj) (Unit Curr.) | -0.09 | -0.62 | -0.22 | -5.78 |
| Calculated EPS (Ann.) (Unit Curr.) | -0.37 | -2.46 | -0.89 | -23.11 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -0.37 | -2.46 | -0.89 | -23.11 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 446.68 | 211.68 | 209.71 | 19.74 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 2.00 | 2.00 | 2.00 | 2.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 29.39 | -292.89 | -0.20 | 0.00 |
| PBDTM(%) | -114.23 | -444.09 | -135.16 | 0.00 |
| PATM(%) | -136.21 | -472.08 | -158.94 | 0.00 |