Gross Sales | 715.59 | 1,285.99 | 928.28 | 675.64 |
Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
Other Income | 6.84 | 10.72 | 17.23 | 12.42 |
Total Income | 722.43 | 1,296.71 | 945.51 | 688.06 |
Total Expenditure | 566.95 | 1,052.04 | 767.89 | 577.38 |
PBIDT | 155.48 | 244.67 | 177.62 | 110.68 |
Interest | 24.89 | 29.59 | 29.54 | 28.30 |
PBDT | 130.59 | 215.08 | 148.08 | 82.38 |
Depreciation | 14.28 | 13.90 | 14.32 | 12.46 |
Tax | 0.00 | 0.00 | 0.00 | 0.00 |
Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax | 29.60 | 11.50 | 75.18 | 0.00 |
Reported Profit After Tax | 86.71 | 189.68 | 58.58 | 69.92 |
Extra-ordinary Items | 0.00 | 0.00 | -5.89 | 0.00 |
Adjusted Profit After Extra-ordinary item | 86.71 | 189.68 | 64.47 | 69.92 |
| | | | |
EPS (Unit Curr.) | 0.53 | 1.17 | 0.36 | 0.54 |
EPS (Adj) (Unit Curr.) | 0.52 | 1.15 | 0.35 | 0.53 |
Calculated EPS (Unit Curr.) | 0.53 | 1.45 | 0.45 | 0.54 |
Calculated EPS (Adj) (Unit Curr.) | 0.52 | 1.43 | 0.44 | 0.53 |
Calculated EPS (Ann.) (Unit Curr.) | 2.14 | 5.82 | 1.80 | 2.15 |
Calculated EPS (Adj) (Ann.) (Unit Curr.) | 2.11 | 5.74 | 1.77 | 2.12 |
Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
Equity | 1,624.13 | 1,303.79 | 1,303.79 | 1,303.79 |
Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | |
Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | |
Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | |
Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | |
PBIDTM(%) | 21.73 | 19.03 | 19.13 | 16.38 |
PBDTM(%) | 18.25 | 16.72 | 15.95 | 12.19 |
PATM(%) | 12.12 | 14.75 | 6.31 | 10.35 |