| Gross Sales | 20.09 | 14.28 | 4.00 | 0.00 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.04 |
| Other Income | 0.44 | 0.35 | 0.08 | 0.00 |
| Total Income | 20.53 | 14.63 | 4.08 | 0.04 |
| Total Expenditure | 19.60 | 13.65 | 3.87 | 0.03 |
| PBIDT | 0.93 | 0.98 | 0.21 | 0.01 |
| Interest | 0.01 | 0.33 | 0.10 | 0.00 |
| PBDT | 0.92 | 0.65 | 0.11 | 0.01 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.23 | 0.19 | 0.03 | 3.63 |
| Reported Profit After Tax | 0.69 | 0.46 | 0.08 | -3.62 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 0.69 | 0.46 | 0.08 | -3.62 |
| | | | | |
| EPS (Unit Curr.) | 0.85 | 0.89 | 0.17 | -7.57 |
| EPS (Adj) (Unit Curr.) | 0.43 | 0.45 | 0.09 | -3.79 |
| Calculated EPS (Unit Curr.) | 0.84 | 0.57 | 0.17 | -7.57 |
| Calculated EPS (Adj) (Unit Curr.) | 0.42 | 0.29 | 0.09 | -3.79 |
| Calculated EPS (Ann.) (Unit Curr.) | 3.37 | 2.27 | 0.67 | -30.27 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 1.69 | 1.14 | 0.34 | -15.14 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 8.20 | 8.10 | 4.78 | 4.78 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 4.63 | 6.86 | 5.25 | 0.00 |
| PBDTM(%) | 4.58 | 4.55 | 2.75 | 0.00 |
| PATM(%) | 3.43 | 3.22 | 2.00 | 0.00 |