| Gross Sales | 0.61 | 0.68 | 0.97 | 0.77 |
| Other Operating Income | 0.01 | 0.00 | 0.00 | 0.02 |
| Other Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 0.62 | 0.68 | 0.97 | 0.78 |
| Total Expenditure | 1.01 | 1.01 | 1.24 | 0.89 |
| PBIDT | -0.39 | -0.33 | -0.27 | -0.11 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 |
| PBDT | -0.39 | -0.33 | -0.27 | -0.11 |
| Depreciation | 0.02 | 0.02 | 0.01 | 0.04 |
| Tax | 0.00 | 0.00 | -0.01 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | -0.41 | -0.35 | -0.27 | -0.15 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -0.41 | -0.35 | -0.27 | -0.15 |
| | | | | |
| EPS (Unit Curr.) | -0.36 | -0.31 | -0.29 | -0.15 |
| EPS (Adj) (Unit Curr.) | -0.36 | -0.31 | -0.29 | -0.15 |
| Calculated EPS (Unit Curr.) | -0.33 | -0.28 | -0.28 | -0.15 |
| Calculated EPS (Adj) (Unit Curr.) | -0.33 | -0.28 | -0.28 | -0.15 |
| Calculated EPS (Ann.) (Unit Curr.) | -1.31 | -1.11 | -1.10 | -0.61 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -1.31 | -1.11 | -1.10 | -0.61 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 6.35 | 6.35 | 4.82 | 4.82 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 5.00 | 5.00 | 5.00 | 5.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | -63.93 | -48.53 | -27.84 | -14.29 |
| PBDTM(%) | -63.93 | -48.53 | -27.84 | -14.29 |
| PATM(%) | -67.21 | -51.47 | -27.84 | -19.48 |