| Gross Sales | 667.82 | 695.72 | 765.92 | 612.04 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 35.89 | 77.13 | 28.98 | 79.41 |
| Total Income | 703.71 | 772.85 | 794.90 | 691.45 |
| Total Expenditure | 643.04 | 3,364.35 | 960.72 | 664.13 |
| PBIDT | 60.67 | -2,591.50 | -165.82 | 27.32 |
| Interest | 187.89 | 191.87 | 278.95 | 255.37 |
| PBDT | -127.22 | -2,783.37 | -444.77 | -228.05 |
| Depreciation | 75.23 | 75.82 | 271.87 | 47.66 |
| Tax | 0.94 | 0.21 | 0.38 | 0.91 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | -203.39 | -2,859.40 | -717.02 | -276.62 |
| Extra-ordinary Items | 0.00 | -2,612.09 | -218.00 | -24.65 |
| Adjusted Profit After Extra-ordinary item | -203.39 | -247.31 | -499.02 | -251.97 |
| | | | | |
| EPS (Unit Curr.) | -0.83 | -11.65 | -2.92 | -1.13 |
| EPS (Adj) (Unit Curr.) | -0.83 | -11.65 | -2.92 | -1.13 |
| Calculated EPS (Unit Curr.) | -0.83 | -11.65 | -2.92 | -1.13 |
| Calculated EPS (Adj) (Unit Curr.) | -0.83 | -11.65 | -2.92 | -1.13 |
| Calculated EPS (Ann.) (Unit Curr.) | -3.31 | -46.60 | -11.68 | -4.51 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -3.31 | -46.60 | -11.68 | -4.51 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 490.92 | 490.92 | 490.92 | 490.92 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 2.00 | 2.00 | 2.00 | 2.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 9.08 | -372.49 | -21.65 | 4.46 |
| PBDTM(%) | -19.05 | -400.07 | -58.07 | -37.26 |
| PATM(%) | -30.46 | -411.00 | -93.62 | -45.20 |