| Gross Sales | 15.24 | 0.47 | 3.58 | 0.00 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.00 | 0.06 | 1.67 | 0.01 |
| Total Income | 15.24 | 0.53 | 5.24 | 0.01 |
| Total Expenditure | 11.55 | -0.73 | 2.46 | 1.79 |
| PBIDT | 3.69 | 1.26 | 2.78 | -1.79 |
| Interest | 0.99 | 0.09 | 0.00 | 0.00 |
| PBDT | 2.70 | 1.17 | 2.78 | -1.79 |
| Depreciation | 1.30 | 1.17 | 1.19 | 1.15 |
| Tax | 0.01 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.30 | 0.03 | 0.03 | 0.03 |
| Reported Profit After Tax | 1.70 | -0.03 | 1.56 | -2.97 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 1.70 | -0.03 | 1.56 | -2.97 |
| | | | | |
| EPS (Unit Curr.) | 1.21 | -0.02 | 1.00 | -1.89 |
| EPS (Adj) (Unit Curr.) | 1.21 | -0.02 | 1.00 | -1.89 |
| Calculated EPS (Unit Curr.) | 1.61 | -0.03 | 1.00 | -1.89 |
| Calculated EPS (Adj) (Unit Curr.) | 1.61 | -0.03 | 1.00 | -1.89 |
| Calculated EPS (Ann.) (Unit Curr.) | 6.45 | -0.10 | 3.99 | -7.57 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 6.45 | -0.10 | 3.99 | -7.57 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 10.53 | 10.53 | 15.68 | 15.68 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 24.21 | 268.09 | 77.65 | 0.00 |
| PBDTM(%) | 17.72 | 248.94 | 77.65 | 0.00 |
| PATM(%) | 11.15 | -6.38 | 43.58 | 0.00 |