| Gross Sales | -0.06 | 1.37 | 1.09 | 6.20 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.97 | 0.57 | 0.08 | 0.24 |
| Total Income | 0.91 | 1.94 | 1.17 | 6.43 |
| Total Expenditure | 7.59 | 2.05 | 25.02 | 5.67 |
| PBIDT | -6.68 | -0.11 | -23.86 | 0.76 |
| Interest | 0.83 | 2.04 | -3.13 | 1.91 |
| PBDT | -7.51 | -2.15 | -20.73 | -1.15 |
| Depreciation | 0.02 | 0.02 | 0.03 | 0.03 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.01 | 0.01 | 0.00 |
| Reported Profit After Tax | -7.53 | -2.19 | -20.77 | -1.19 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -7.53 | -2.19 | -20.77 | -1.19 |
| | | | | |
| EPS (Unit Curr.) | -0.03 | -0.01 | -0.08 | -0.01 |
| EPS (Adj) (Unit Curr.) | -0.03 | -0.01 | -0.04 | -0.01 |
| Calculated EPS (Unit Curr.) | -0.03 | -0.01 | -0.08 | -0.01 |
| Calculated EPS (Adj) (Unit Curr.) | -0.03 | -0.01 | -0.04 | -0.01 |
| Calculated EPS (Ann.) (Unit Curr.) | -0.12 | -0.03 | -0.32 | -0.03 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -0.12 | -0.02 | -0.16 | -0.02 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 261.44 | 261.44 | 261.44 | 170.99 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 1.00 | 1.00 | 1.00 | 1.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 11,133.33 | -8.03 | -2,188.99 | 12.26 |
| PBDTM(%) | 12,516.67 | -156.93 | -1,901.83 | -18.55 |
| PATM(%) | 12,550.00 | -159.85 | -1,905.50 | -19.19 |