| Gross Sales | 1.37 | 1.09 | 6.20 | 9.33 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.57 | 0.08 | 0.24 | 1.16 |
| Total Income | 1.94 | 1.17 | 6.43 | 10.50 |
| Total Expenditure | 2.05 | 25.02 | 5.67 | 23.00 |
| PBIDT | -0.11 | -23.86 | 0.76 | -12.51 |
| Interest | 2.04 | -3.13 | 1.91 | 2.76 |
| PBDT | -2.15 | -20.73 | -1.15 | -15.27 |
| Depreciation | 0.02 | 0.03 | 0.03 | 0.03 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.01 | 0.01 | 0.00 | 0.00 |
| Reported Profit After Tax | -2.19 | -20.77 | -1.19 | -15.30 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -2.19 | -20.77 | -1.19 | -15.30 |
| | | | | |
| EPS (Unit Curr.) | -0.01 | -0.08 | -0.01 | -0.12 |
| EPS (Adj) (Unit Curr.) | -0.01 | -0.04 | -0.01 | -0.06 |
| Calculated EPS (Unit Curr.) | -0.01 | -0.08 | -0.01 | -0.12 |
| Calculated EPS (Adj) (Unit Curr.) | -0.01 | -0.04 | -0.01 | -0.06 |
| Calculated EPS (Ann.) (Unit Curr.) | -0.03 | -0.32 | -0.03 | -0.47 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -0.02 | -0.16 | -0.02 | -0.24 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 261.44 | 261.44 | 170.99 | 131.30 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 1.00 | 1.00 | 1.00 | 1.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | -8.03 | -2,188.99 | 12.26 | -134.08 |
| PBDTM(%) | -156.93 | -1,901.83 | -18.55 | -163.67 |
| PATM(%) | -159.85 | -1,905.50 | -19.19 | -163.99 |