| Gross Sales | 42.43 | 52.06 | 50.69 | 49.79 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 4.81 | 0.54 | 0.18 | 0.11 |
| Total Income | 47.24 | 52.60 | 50.86 | 49.90 |
| Total Expenditure | 51.52 | 53.94 | 47.15 | 49.86 |
| PBIDT | -4.29 | -1.33 | 3.71 | 0.05 |
| Interest | 1.15 | 0.89 | 1.30 | 1.32 |
| PBDT | -5.44 | -2.22 | 2.41 | -1.28 |
| Depreciation | 2.87 | 2.86 | 2.97 | 2.98 |
| Tax | 0.00 | 0.00 | -0.08 | -0.64 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.84 | -0.25 | 0.05 | 0.44 |
| Reported Profit After Tax | -9.15 | -4.83 | -0.53 | -4.06 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -9.15 | -4.83 | -0.53 | -4.06 |
| | | | | |
| EPS (Unit Curr.) | -4.98 | -2.60 | -0.29 | 0.00 |
| EPS (Adj) (Unit Curr.) | -4.98 | -2.60 | -0.29 | 0.00 |
| Calculated EPS (Unit Curr.) | -4.98 | -2.63 | -0.29 | -2.21 |
| Calculated EPS (Adj) (Unit Curr.) | -4.98 | -2.63 | -0.29 | -2.21 |
| Calculated EPS (Ann.) (Unit Curr.) | -19.92 | -10.51 | -1.16 | -8.83 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -19.92 | -10.51 | -1.16 | -8.83 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 18.38 | 18.38 | 18.38 | 18.38 |
| Reserve & Surplus | 0.00 | 64.89 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | -10.11 | -2.55 | 7.32 | 0.10 |
| PBDTM(%) | -12.82 | -4.26 | 4.75 | -2.57 |
| PATM(%) | -21.56 | -9.28 | -1.05 | -8.15 |