| Gross Sales | 1.87 | 9.30 | 2.54 | 8.20 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.33 | 4.43 | 7.78 | 0.01 |
| Total Income | 2.20 | 13.73 | 10.32 | 8.21 |
| Total Expenditure | -10.53 | 11.24 | 4.85 | 15.92 |
| PBIDT | 12.73 | 2.49 | 5.47 | -7.71 |
| Interest | 8.01 | 4.62 | 22.33 | 1.45 |
| PBDT | 4.72 | -2.13 | -16.86 | -9.16 |
| Depreciation | 2.21 | 2.22 | -2.02 | 3.63 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.64 | -1.11 | -2.79 | -3.26 |
| Reported Profit After Tax | 1.87 | -3.24 | -12.05 | -9.53 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 1.87 | -3.24 | -12.05 | -9.53 |
| | | | | |
| EPS (Unit Curr.) | 0.73 | -1.26 | -4.70 | -3.72 |
| EPS (Adj) (Unit Curr.) | 0.73 | -1.26 | -4.70 | -3.72 |
| Calculated EPS (Unit Curr.) | 0.73 | -1.26 | -4.70 | -3.72 |
| Calculated EPS (Adj) (Unit Curr.) | 0.73 | -1.26 | -4.70 | -3.72 |
| Calculated EPS (Ann.) (Unit Curr.) | 2.92 | -5.05 | -18.79 | -14.86 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 2.92 | -5.05 | -18.79 | -14.86 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 25.65 | 25.65 | 25.65 | 25.65 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 680.75 | 26.77 | 215.35 | -94.02 |
| PBDTM(%) | 252.41 | -22.90 | -663.78 | -111.71 |
| PATM(%) | 100.00 | -34.84 | -474.41 | -116.22 |