| Gross Sales | 1.00 | 16.05 | 6.03 | 7.92 |
| Other Operating Income | 0.02 | 0.18 | 0.00 | 0.06 |
| Other Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 1.02 | 16.22 | 6.03 | 7.98 |
| Total Expenditure | 1.20 | 16.06 | 5.53 | 8.01 |
| PBIDT | -0.19 | 0.16 | 0.50 | -0.03 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 |
| PBDT | -0.19 | 0.16 | 0.50 | -0.03 |
| Depreciation | 0.00 | 0.02 | 0.00 | 0.00 |
| Tax | -0.02 | 0.03 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | -0.16 | 0.11 | 0.50 | -0.03 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -0.16 | 0.11 | 0.50 | -0.03 |
| | | | | |
| EPS (Unit Curr.) | -0.03 | 0.05 | 0.23 | -0.01 |
| EPS (Adj) (Unit Curr.) | -0.03 | 0.05 | 0.23 | -0.01 |
| Calculated EPS (Unit Curr.) | -0.08 | 0.05 | 0.23 | -0.01 |
| Calculated EPS (Adj) (Unit Curr.) | -0.08 | 0.05 | 0.23 | -0.01 |
| Calculated EPS (Ann.) (Unit Curr.) | -0.31 | 0.21 | 0.93 | -0.06 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -0.31 | 0.21 | 0.93 | -0.06 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 21.41 | 21.41 | 21.41 | 21.41 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | -19.00 | 1.00 | 8.29 | -0.38 |
| PBDTM(%) | -19.00 | 1.00 | 8.29 | -0.38 |
| PATM(%) | -16.00 | 0.69 | 8.29 | -0.38 |