| Gross Sales | 25.41 | 25.56 | 19.85 | 17.30 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 1.77 | 2.03 | 3.79 | 3.01 |
| Total Income | 27.18 | 27.59 | 23.64 | 20.31 |
| Total Expenditure | 37.88 | 30.10 | 30.50 | 22.84 |
| PBIDT | -10.70 | -2.51 | -6.86 | -2.53 |
| Interest | 0.04 | 0.05 | 0.33 | 1.50 |
| PBDT | -10.75 | -2.56 | -7.19 | -4.03 |
| Depreciation | 0.66 | 0.66 | 0.64 | 0.65 |
| Tax | 0.07 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.01 | 0.01 | 0.03 | -0.09 |
| Reported Profit After Tax | -11.49 | -3.22 | -7.87 | -4.59 |
| Extra-ordinary Items | -7.32 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -4.17 | -3.22 | -7.87 | -4.59 |
| | | | | |
| EPS (Unit Curr.) | -14.78 | -4.15 | -10.12 | -5.90 |
| EPS (Adj) (Unit Curr.) | -14.78 | -4.15 | -10.12 | -5.90 |
| Calculated EPS (Unit Curr.) | -14.78 | -4.15 | -10.12 | -5.90 |
| Calculated EPS (Adj) (Unit Curr.) | -14.78 | -4.15 | -10.12 | -5.90 |
| Calculated EPS (Ann.) (Unit Curr.) | -59.10 | -16.58 | -40.47 | -23.62 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -59.10 | -16.58 | -40.47 | -23.62 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 7.77 | 7.77 | 7.77 | 7.77 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | -42.11 | -9.82 | -34.56 | -14.62 |
| PBDTM(%) | -42.31 | -10.02 | -36.22 | -23.29 |
| PATM(%) | -45.22 | -12.60 | -39.65 | -26.53 |