| Gross Sales | 30.31 | 14.91 | 16.54 | 13.60 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.52 | 0.14 | 0.29 | 0.48 |
| Total Income | 30.83 | 15.05 | 16.83 | 14.08 |
| Total Expenditure | 13.26 | 10.29 | 6.51 | 7.88 |
| PBIDT | 17.56 | 4.76 | 10.32 | 6.20 |
| Interest | 0.01 | 0.00 | 0.01 | 0.02 |
| PBDT | 17.55 | 4.76 | 10.32 | 6.18 |
| Depreciation | 1.37 | 0.55 | 0.43 | 0.00 |
| Tax | 5.56 | 1.06 | 1.63 | 0.93 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.15 | 0.13 | 0.00 | 0.00 |
| Reported Profit After Tax | 10.78 | 3.01 | 8.25 | 5.25 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 10.78 | 3.01 | 8.25 | 5.25 |
| | | | | |
| EPS (Unit Curr.) | 1.13 | 0.59 | 1.62 | 17.50 |
| EPS (Adj) (Unit Curr.) | 1.13 | 0.28 | 0.77 | 0.65 |
| Calculated EPS (Unit Curr.) | 0.88 | 10.05 | 27.51 | 17.50 |
| Calculated EPS (Adj) (Unit Curr.) | 0.88 | 4.79 | 13.11 | 0.65 |
| Calculated EPS (Ann.) (Unit Curr.) | 3.54 | 40.20 | 110.05 | 70.01 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 3.54 | 19.15 | 52.43 | 2.58 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 121.89 | 3.00 | 3.00 | 3.00 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 57.93 | 31.92 | 62.39 | 45.59 |
| PBDTM(%) | 57.90 | 31.92 | 62.39 | 45.44 |
| PATM(%) | 35.57 | 20.19 | 49.88 | 38.60 |