| Gross Sales | 0.79 | 0.03 | 0.02 | 0.04 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.01 | 0.01 | 1.03 | 0.01 |
| Total Income | 0.79 | 0.04 | 1.05 | 0.05 |
| Total Expenditure | 0.14 | 0.20 | 0.51 | 0.25 |
| PBIDT | 0.65 | -0.16 | 0.54 | -0.21 |
| Interest | 0.18 | 0.18 | 0.17 | 0.17 |
| PBDT | 0.48 | -0.34 | 0.36 | -0.38 |
| Depreciation | 0.01 | 0.01 | 0.01 | 0.01 |
| Tax | 0.00 | 0.00 | 0.00 | 0.11 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.12 | -0.08 | 0.09 | -1.10 |
| Reported Profit After Tax | 0.35 | -0.26 | 0.26 | 0.60 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 0.35 | -0.26 | 0.26 | 0.60 |
| | | | | |
| EPS (Unit Curr.) | 10.02 | -7.43 | 7.63 | 17.30 |
| EPS (Adj) (Unit Curr.) | 10.02 | -7.43 | 7.63 | 17.30 |
| Calculated EPS (Unit Curr.) | 10.02 | -7.43 | 7.63 | 17.30 |
| Calculated EPS (Adj) (Unit Curr.) | 10.02 | -7.43 | 7.63 | 17.30 |
| Calculated EPS (Ann.) (Unit Curr.) | 40.07 | -29.72 | 30.53 | 69.20 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 40.07 | -29.72 | 30.53 | 69.20 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 34.63 | 34.63 | 34.63 | 34.63 |
| Reserve & Surplus | 16.48 | 0.00 | 0.00 | 0.00 |
| Face Value | 1,000.00 | 1,000.00 | 1,000.00 | 1,000.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 82.28 | -533.33 | 2,700.00 | -525.00 |
| PBDTM(%) | 60.76 | -1,133.33 | 1,800.00 | -950.00 |
| PATM(%) | 44.30 | -866.67 | 1,300.00 | 1,500.00 |