Gross Sales | 450.82 | 736.55 | 395.90 | 432.84 |
Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
Other Income | 37.29 | 26.09 | 34.54 | 39.35 |
Total Income | 488.11 | 762.64 | 430.44 | 472.20 |
Total Expenditure | 385.34 | 652.83 | 347.32 | 359.89 |
PBIDT | 102.77 | 109.81 | 83.12 | 112.31 |
Interest | 26.59 | 24.95 | 23.65 | 20.03 |
PBDT | 76.18 | 84.86 | 59.47 | 92.28 |
Depreciation | 7.43 | 7.24 | 6.88 | 6.39 |
Tax | 13.10 | 16.00 | 16.65 | 21.00 |
Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax | 1.37 | 1.21 | -2.09 | 2.32 |
Reported Profit After Tax | 54.29 | 60.41 | 38.04 | 62.57 |
Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
Adjusted Profit After Extra-ordinary item | 54.29 | 60.41 | 38.04 | 62.57 |
| | | | |
EPS (Unit Curr.) | 8.46 | 9.50 | 5.95 | 9.77 |
EPS (Adj) (Unit Curr.) | 8.46 | 9.50 | 5.95 | 9.77 |
Calculated EPS (Unit Curr.) | 8.11 | 9.43 | 5.94 | 9.78 |
Calculated EPS (Adj) (Unit Curr.) | 8.11 | 9.43 | 5.94 | 9.78 |
Calculated EPS (Ann.) (Unit Curr.) | 32.43 | 37.71 | 23.77 | 39.10 |
Calculated EPS (Adj) (Ann.) (Unit Curr.) | 32.43 | 37.71 | 23.77 | 39.10 |
Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
Equity | 66.96 | 64.08 | 64.01 | 64.01 |
Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | |
Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | |
Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | |
Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | |
PBIDTM(%) | 22.80 | 14.91 | 21.00 | 25.95 |
PBDTM(%) | 16.90 | 11.52 | 15.02 | 21.32 |
PATM(%) | 12.04 | 8.20 | 9.61 | 14.46 |