| Gross Sales | 55.29 | 48.29 | 16.28 | 19.66 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 7.66 | 2.45 | 1.02 | 386.86 |
| Total Income | 62.95 | 50.74 | 17.30 | 406.52 |
| Total Expenditure | 56.55 | 49.18 | 16.66 | 20.04 |
| PBIDT | 6.40 | 1.56 | 0.64 | 386.48 |
| Interest | 9.18 | 0.79 | 1.27 | 3.50 |
| PBDT | -2.78 | 0.77 | -0.63 | 382.98 |
| Depreciation | 1.45 | 1.45 | 1.42 | 1.57 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 5.77 |
| Reported Profit After Tax | -4.23 | -0.68 | -2.05 | 375.64 |
| Extra-ordinary Items | 0.00 | -0.01 | -0.14 | 376.97 |
| Adjusted Profit After Extra-ordinary item | -4.23 | -0.67 | -1.91 | -1.33 |
| | | | | |
| EPS (Unit Curr.) | -1.14 | -0.18 | -0.55 | 101.29 |
| EPS (Adj) (Unit Curr.) | -1.14 | -0.18 | -0.55 | 101.29 |
| Calculated EPS (Unit Curr.) | -1.14 | -0.18 | -0.55 | 101.33 |
| Calculated EPS (Adj) (Unit Curr.) | -1.14 | -0.18 | -0.55 | 101.33 |
| Calculated EPS (Ann.) (Unit Curr.) | -4.56 | -0.73 | -2.21 | 405.33 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -4.56 | -0.73 | -2.21 | 405.33 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 37.07 | 37.07 | 37.07 | 37.07 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 11.58 | 3.23 | 3.93 | 1,965.82 |
| PBDTM(%) | -5.03 | 1.59 | -3.87 | 1,948.02 |
| PATM(%) | -7.65 | -1.41 | -12.59 | 1,910.68 |