| Gross Sales | 0.22 | 1.25 | 1.54 | 2.58 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.24 | 0.00 | 0.92 | 4.63 |
| Total Income | 0.46 | 1.25 | 2.46 | 7.20 |
| Total Expenditure | 0.21 | 0.41 | 0.64 | 0.17 |
| PBIDT | 0.25 | 0.84 | 1.82 | 7.03 |
| Interest | 0.46 | 0.51 | 0.54 | 1.72 |
| PBDT | -0.20 | 0.33 | 1.29 | 5.31 |
| Depreciation | 0.06 | 0.06 | 0.06 | 0.07 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | -0.26 | 0.27 | 1.23 | 5.24 |
| Extra-ordinary Items | 0.24 | 0.00 | 0.92 | 4.42 |
| Adjusted Profit After Extra-ordinary item | -0.50 | 0.27 | 0.31 | 0.82 |
| | | | | |
| EPS (Unit Curr.) | -0.03 | 0.03 | 0.13 | 0.55 |
| EPS (Adj) (Unit Curr.) | -0.03 | 0.03 | 0.13 | 0.55 |
| Calculated EPS (Unit Curr.) | -0.03 | 0.03 | 0.13 | 0.55 |
| Calculated EPS (Adj) (Unit Curr.) | -0.03 | 0.03 | 0.13 | 0.55 |
| Calculated EPS (Ann.) (Unit Curr.) | -0.11 | 0.11 | 0.52 | 2.21 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -0.11 | 0.11 | 0.52 | 2.21 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 18.96 | 18.96 | 18.96 | 18.96 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 2.00 | 2.00 | 2.00 | 2.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 113.64 | 67.20 | 118.18 | 272.48 |
| PBDTM(%) | -90.91 | 26.40 | 83.77 | 205.81 |
| PATM(%) | -118.18 | 21.60 | 79.87 | 203.10 |