| Gross Sales | 26.66 | 24.30 | 30.56 | 35.32 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.00 | 0.08 | 0.00 | 0.93 |
| Total Income | 26.66 | 24.39 | 30.56 | 36.25 |
| Total Expenditure | 25.61 | 23.26 | 26.51 | 50.88 |
| PBIDT | 1.06 | 1.13 | 4.05 | -14.63 |
| Interest | 0.44 | 0.56 | 0.37 | 0.41 |
| PBDT | 0.62 | 0.57 | 3.68 | -15.04 |
| Depreciation | 2.68 | 2.68 | 2.65 | 4.17 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.61 | -2.09 | 5.98 | -4.21 |
| Reported Profit After Tax | -1.46 | -0.02 | -4.95 | -15.00 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | -19.90 |
| Adjusted Profit After Extra-ordinary item | -1.46 | -0.02 | -4.95 | 4.90 |
| | | | | |
| EPS (Unit Curr.) | -0.29 | 0.00 | -0.99 | -2.99 |
| EPS (Adj) (Unit Curr.) | -0.29 | 0.00 | -0.99 | -2.99 |
| Calculated EPS (Unit Curr.) | -0.29 | 0.00 | -0.99 | -2.99 |
| Calculated EPS (Adj) (Unit Curr.) | -0.29 | 0.00 | -0.99 | -2.99 |
| Calculated EPS (Ann.) (Unit Curr.) | -1.16 | -0.02 | -3.95 | -11.98 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -1.16 | -0.02 | -3.95 | -11.98 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 50.10 | 50.10 | 50.10 | 50.10 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 3.98 | 4.65 | 13.25 | -41.42 |
| PBDTM(%) | 2.33 | 2.35 | 12.04 | -42.58 |
| PATM(%) | -5.48 | -0.08 | -16.20 | -42.47 |