| Gross Sales | 33.08 | 39.39 | 30.84 | 22.82 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 8.39 | 1.95 | 0.00 | 0.01 |
| Total Income | 41.47 | 41.34 | 30.84 | 22.82 |
| Total Expenditure | 32.29 | 38.60 | 29.04 | 35.57 |
| PBIDT | 9.18 | 2.74 | 1.80 | -12.75 |
| Interest | 0.47 | 1.24 | 0.87 | 0.56 |
| PBDT | 8.71 | 1.50 | 0.93 | -13.31 |
| Depreciation | 2.80 | 2.81 | 2.79 | 2.66 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.42 | 1.92 | 0.87 | -0.67 |
| Reported Profit After Tax | 5.49 | -3.23 | -2.73 | -15.30 |
| Extra-ordinary Items | 7.83 | 0.00 | 0.00 | -8.77 |
| Adjusted Profit After Extra-ordinary item | -2.34 | -3.23 | -2.73 | -6.53 |
| | | | | |
| EPS (Unit Curr.) | 1.10 | -0.64 | -0.55 | -3.05 |
| EPS (Adj) (Unit Curr.) | 1.10 | -0.64 | -0.55 | -3.05 |
| Calculated EPS (Unit Curr.) | 1.10 | -0.64 | -0.55 | -3.05 |
| Calculated EPS (Adj) (Unit Curr.) | 1.10 | -0.64 | -0.55 | -3.05 |
| Calculated EPS (Ann.) (Unit Curr.) | 4.39 | -2.58 | -2.18 | -12.22 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 4.39 | -2.58 | -2.18 | -12.22 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 50.10 | 50.10 | 50.10 | 50.10 |
| Reserve & Surplus | 0.00 | 40.61 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 27.75 | 6.96 | 5.84 | -55.87 |
| PBDTM(%) | 26.33 | 3.81 | 3.02 | -58.33 |
| PATM(%) | 16.60 | -8.20 | -8.85 | -67.05 |