| Gross Sales | 12.49 | 9.92 | 9.53 | 13.65 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.00 | 0.00 | 0.00 | 7.04 |
| Total Income | 12.49 | 9.92 | 9.53 | 20.69 |
| Total Expenditure | 15.04 | 9.23 | 8.88 | 17.60 |
| PBIDT | -2.55 | 0.68 | 0.65 | 3.09 |
| Interest | 0.36 | 0.39 | 0.28 | 0.35 |
| PBDT | -2.91 | 0.30 | 0.36 | 2.73 |
| Depreciation | 0.03 | 0.04 | 0.04 | 0.06 |
| Tax | -0.14 | 0.06 | 0.08 | 0.04 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.01 | 0.00 | 0.00 | 0.01 |
| Reported Profit After Tax | -2.81 | 0.19 | 0.24 | 2.63 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -2.81 | 0.19 | 0.24 | 2.63 |
| | | | | |
| EPS (Unit Curr.) | -1.07 | 0.07 | 0.09 | 1.00 |
| EPS (Adj) (Unit Curr.) | -1.07 | 0.07 | 0.09 | 1.00 |
| Calculated EPS (Unit Curr.) | -1.07 | 0.07 | 0.09 | 1.00 |
| Calculated EPS (Adj) (Unit Curr.) | -1.07 | 0.07 | 0.09 | 1.00 |
| Calculated EPS (Ann.) (Unit Curr.) | -4.27 | 0.29 | 0.37 | 4.00 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -4.27 | 0.29 | 0.37 | 4.00 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 26.34 | 26.34 | 26.34 | 26.34 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | -20.42 | 6.85 | 6.82 | 22.64 |
| PBDTM(%) | -23.30 | 3.02 | 3.78 | 20.00 |
| PATM(%) | -22.50 | 1.92 | 2.52 | 19.27 |