Gross Sales | 1,182.66 | 1,670.82 | 1,360.61 | 2,417.24 |
Other Operating Income | 10.64 | 4.35 | 75.08 | 0.00 |
Other Income | 19.37 | 18.02 | 34.11 | 5.82 |
Total Income | 1,212.67 | 1,693.19 | 1,469.80 | 2,423.06 |
Total Expenditure | 932.05 | 1,138.66 | 1,024.93 | 1,698.56 |
PBIDT | 280.62 | 554.53 | 444.87 | 724.50 |
Interest | 13.33 | 8.27 | 3.61 | 1.87 |
PBDT | 267.29 | 546.26 | 441.26 | 722.63 |
Depreciation | 22.23 | 21.95 | 17.62 | 18.68 |
Tax | 0.22 | 199.42 | 94.08 | 163.00 |
Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax | 42.37 | -64.64 | 28.12 | -16.53 |
Reported Profit After Tax | 202.47 | 389.53 | 301.44 | 557.48 |
Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
Adjusted Profit After Extra-ordinary item | 202.47 | 389.53 | 301.44 | 557.48 |
| | | | |
EPS (Unit Curr.) | 3.91 | 7.55 | 5.08 | 11.06 |
EPS (Adj) (Unit Curr.) | 3.91 | 7.55 | 5.08 | 11.06 |
Calculated EPS (Unit Curr.) | 3.87 | 7.45 | 5.77 | 11.03 |
Calculated EPS (Adj) (Unit Curr.) | 3.87 | 7.45 | 5.77 | 11.03 |
Calculated EPS (Ann.) (Unit Curr.) | 15.48 | 29.80 | 23.06 | 44.13 |
Calculated EPS (Adj) (Ann.) (Unit Curr.) | 15.48 | 29.80 | 23.06 | 44.13 |
Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
Equity | 52.32 | 52.28 | 52.28 | 50.53 |
Reserve & Surplus | 6,350.76 | 6,137.79 | 5,733.59 | 3,330.31 |
Face Value | 1.00 | 1.00 | 1.00 | 1.00 |
| | | | |
Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | |
Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | |
Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | |
PBIDTM(%) | 23.73 | 33.19 | 32.70 | 29.97 |
PBDTM(%) | 22.60 | 32.69 | 32.43 | 29.89 |
PATM(%) | 17.12 | 23.31 | 22.15 | 23.06 |