| Gross Sales | 11.50 | 16.09 | 30.66 | 11.88 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 3.50 | 3.01 | 0.72 | 4.30 |
| Total Income | 15.00 | 19.10 | 31.39 | 16.17 |
| Total Expenditure | 14.00 | 15.54 | 25.43 | 19.15 |
| PBIDT | 1.00 | 3.56 | 5.96 | -2.98 |
| Interest | 0.08 | 0.08 | 0.13 | 0.44 |
| PBDT | 0.92 | 3.48 | 5.83 | -3.42 |
| Depreciation | 0.52 | 0.48 | 0.48 | 0.80 |
| Tax | 0.88 | -0.41 | 1.08 | -0.52 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.28 | -0.52 | -0.26 | -0.38 |
| Reported Profit After Tax | -0.76 | 3.93 | 4.53 | -3.32 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -0.76 | 3.93 | 4.53 | -3.32 |
| | | | | |
| EPS (Unit Curr.) | 0.52 | 2.65 | 3.06 | -2.25 |
| EPS (Adj) (Unit Curr.) | 0.52 | 2.65 | 3.06 | -2.25 |
| Calculated EPS (Unit Curr.) | -0.52 | 2.65 | 3.06 | -2.25 |
| Calculated EPS (Adj) (Unit Curr.) | -0.52 | 2.65 | 3.06 | -2.25 |
| Calculated EPS (Ann.) (Unit Curr.) | -2.07 | 10.61 | 12.24 | -8.98 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -2.07 | 10.61 | 12.24 | -8.98 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 14.80 | 14.80 | 14.80 | 14.80 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 8.70 | 22.13 | 19.44 | -25.08 |
| PBDTM(%) | 8.00 | 21.63 | 19.02 | -28.79 |
| PATM(%) | -6.61 | 24.43 | 14.77 | -27.95 |