| Gross Sales | 10.53 | 8.92 | 16.44 | 8.04 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 2.70 | 0.77 | 2.20 | 5.00 |
| Total Income | 13.23 | 9.70 | 18.63 | 13.05 |
| Total Expenditure | 12.67 | 11.64 | 16.30 | 14.86 |
| PBIDT | 0.56 | -1.94 | 2.33 | -1.81 |
| Interest | 0.06 | 0.11 | 0.08 | 0.26 |
| PBDT | 0.50 | -2.05 | 2.25 | -2.07 |
| Depreciation | 0.06 | 0.52 | 0.44 | 0.59 |
| Tax | 0.00 | 0.00 | 0.13 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.10 | 1.22 | -1.87 | -5.85 |
| Reported Profit After Tax | 0.54 | -3.80 | 3.55 | 3.19 |
| Extra-ordinary Items | -2.16 | -1.45 | 0.00 | -0.01 |
| Adjusted Profit After Extra-ordinary item | 2.70 | -2.35 | 3.55 | 3.20 |
| | | | | |
| EPS (Unit Curr.) | 0.36 | -2.56 | 2.40 | 2.16 |
| EPS (Adj) (Unit Curr.) | 0.36 | -2.56 | 2.40 | 2.16 |
| Calculated EPS (Unit Curr.) | 0.36 | -2.56 | 2.40 | 2.16 |
| Calculated EPS (Adj) (Unit Curr.) | 0.36 | -2.56 | 2.40 | 2.16 |
| Calculated EPS (Ann.) (Unit Curr.) | 1.46 | -10.26 | 9.58 | 8.62 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 1.46 | -10.26 | 9.58 | 8.62 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 14.80 | 14.80 | 14.80 | 14.80 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 5.32 | -21.75 | 14.17 | -22.51 |
| PBDTM(%) | 4.75 | -22.98 | 13.69 | -25.75 |
| PATM(%) | 5.13 | -42.60 | 21.59 | 39.68 |