| Gross Sales | 21.80 | 1.92 | 2.77 | 3.30 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 16.19 | 21.21 | 17.10 | 12.71 |
| Total Income | 38.00 | 23.13 | 19.87 | 16.01 |
| Total Expenditure | 6.44 | 8.69 | 8.22 | 7.09 |
| PBIDT | 31.55 | 14.44 | 11.66 | 8.92 |
| Interest | 31.42 | 33.82 | 22.97 | 21.84 |
| PBDT | 0.14 | -19.38 | -11.31 | -12.92 |
| Depreciation | 4.92 | 0.47 | 0.56 | 0.56 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | -4.79 | -19.85 | -11.87 | -13.48 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -4.79 | -19.85 | -11.87 | -13.48 |
| | | | | |
| EPS (Unit Curr.) | -3.65 | -15.15 | -9.06 | -10.29 |
| EPS (Adj) (Unit Curr.) | -3.65 | -15.15 | -9.06 | -10.29 |
| Calculated EPS (Unit Curr.) | -3.65 | -15.15 | -9.06 | -10.29 |
| Calculated EPS (Adj) (Unit Curr.) | -3.65 | -15.15 | -9.06 | -10.29 |
| Calculated EPS (Ann.) (Unit Curr.) | -14.62 | -60.61 | -36.24 | -41.14 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -14.62 | -60.61 | -36.24 | -41.14 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 13.10 | 13.10 | 13.10 | 13.10 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 144.72 | 752.08 | 420.94 | 270.30 |
| PBDTM(%) | 0.64 | -1,009.38 | -408.30 | -391.52 |
| PATM(%) | -21.97 | -1,033.85 | -428.52 | -408.48 |