| Gross Sales | 32.73 | 23.75 | 21.80 | 1.92 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 19.68 | 16.89 | 16.19 | 21.21 |
| Total Income | 52.41 | 40.64 | 38.00 | 23.13 |
| Total Expenditure | 67.08 | 5.29 | 6.44 | 8.69 |
| PBIDT | -14.67 | 35.35 | 31.55 | 14.44 |
| Interest | 30.13 | 31.87 | 31.42 | 33.82 |
| PBDT | -44.80 | 3.48 | 0.14 | -19.38 |
| Depreciation | 5.38 | 5.03 | 4.92 | 0.47 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | -50.18 | -1.55 | -4.79 | -19.85 |
| Extra-ordinary Items | -60.72 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 10.54 | -1.55 | -4.79 | -19.85 |
| | | | | |
| EPS (Unit Curr.) | -38.30 | -1.19 | -3.65 | -15.15 |
| EPS (Adj) (Unit Curr.) | -38.30 | -1.19 | -3.65 | -15.15 |
| Calculated EPS (Unit Curr.) | -38.30 | -1.19 | -3.65 | -15.15 |
| Calculated EPS (Adj) (Unit Curr.) | -38.30 | -1.19 | -3.65 | -15.15 |
| Calculated EPS (Ann.) (Unit Curr.) | -153.20 | -4.74 | -14.62 | -60.61 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -153.20 | -4.74 | -14.62 | -60.61 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 13.10 | 13.10 | 13.10 | 13.10 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | -44.82 | 148.84 | 144.72 | 752.08 |
| PBDTM(%) | -136.88 | 14.65 | 0.64 | -1,009.38 |
| PATM(%) | -153.32 | -6.53 | -21.97 | -1,033.85 |