| Gross Sales | 13.61 | 12.98 | 11.79 | 4.79 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.36 | 0.39 | 0.64 | 13.34 |
| Total Income | 13.97 | 13.37 | 12.43 | 18.13 |
| Total Expenditure | 16.96 | 17.89 | 12.91 | 6.94 |
| PBIDT | -3.00 | -4.53 | -0.48 | 11.19 |
| Interest | 0.39 | 0.34 | 0.43 | 0.38 |
| PBDT | -3.39 | -4.87 | -0.91 | 10.82 |
| Depreciation | 0.58 | 0.26 | 0.85 | 1.06 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.79 | -0.08 | -0.64 | 3.19 |
| Reported Profit After Tax | -3.18 | -5.04 | -1.13 | 6.57 |
| Extra-ordinary Items | -2.97 | -4.44 | 0.00 | 9.66 |
| Adjusted Profit After Extra-ordinary item | -0.21 | -0.60 | -1.13 | -3.09 |
| | | | | |
| EPS (Unit Curr.) | -2.99 | -4.75 | -1.06 | 6.18 |
| EPS (Adj) (Unit Curr.) | -2.99 | -4.75 | -1.06 | 6.18 |
| Calculated EPS (Unit Curr.) | -2.99 | -4.75 | -1.06 | 6.18 |
| Calculated EPS (Adj) (Unit Curr.) | -2.99 | -4.75 | -1.06 | 6.18 |
| Calculated EPS (Ann.) (Unit Curr.) | -11.96 | -18.99 | -4.24 | 24.74 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -11.96 | -18.99 | -4.24 | 24.74 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 10.62 | 10.62 | 10.62 | 10.62 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | -22.04 | -34.90 | -4.07 | 233.61 |
| PBDTM(%) | -24.91 | -37.52 | -7.72 | 225.89 |
| PATM(%) | -23.37 | -38.83 | -9.58 | 137.16 |