| Gross Sales | 2.55 | 2.06 | 7.43 | 6.65 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 41.50 | 8.09 | 42.35 | 35.71 |
| Total Income | 44.05 | 10.15 | 49.78 | 42.36 |
| Total Expenditure | 56.23 | 44.62 | 44.78 | 51.26 |
| PBIDT | -12.18 | -34.47 | 5.00 | -8.90 |
| Interest | 2.62 | 0.31 | 0.24 | 3.85 |
| PBDT | -14.80 | -34.78 | 4.76 | -12.75 |
| Depreciation | 3.77 | 3.75 | 2.71 | 2.31 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -12.55 | -9.70 | 0.53 | -9.57 |
| Reported Profit After Tax | -6.02 | -28.83 | 1.52 | -5.49 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 22.91 |
| Adjusted Profit After Extra-ordinary item | -6.02 | -28.83 | 1.52 | -28.40 |
| | | | | |
| EPS (Unit Curr.) | -0.39 | -1.86 | 0.10 | -0.35 |
| EPS (Adj) (Unit Curr.) | -0.39 | -1.86 | 0.10 | -0.35 |
| Calculated EPS (Unit Curr.) | -0.39 | -1.86 | 0.10 | -0.35 |
| Calculated EPS (Adj) (Unit Curr.) | -0.39 | -1.86 | 0.10 | -0.35 |
| Calculated EPS (Ann.) (Unit Curr.) | -1.55 | -7.44 | 0.39 | -1.42 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -1.55 | -7.44 | 0.39 | -1.42 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 155.01 | 154.97 | 154.97 | 154.83 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | -477.65 | -1,673.30 | 67.29 | -133.83 |
| PBDTM(%) | -580.39 | -1,688.35 | 64.06 | -191.73 |
| PATM(%) | -236.08 | -1,399.51 | 20.46 | -82.56 |