| Gross Sales | 3.69 | 161.70 | 2.06 | 181.87 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 100.62 | 101.58 | 61.41 | 19.66 |
| Total Income | 104.31 | 263.28 | 63.47 | 201.53 |
| Total Expenditure | 58.86 | 188.92 | 53.23 | 224.68 |
| PBIDT | 45.45 | 74.36 | 10.24 | -23.15 |
| Interest | 10.58 | 4.23 | 7.01 | 6.02 |
| PBDT | 34.87 | 70.13 | 3.23 | -29.17 |
| Depreciation | 5.45 | 3.91 | 3.94 | 4.29 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 1.46 | 18.49 | -0.12 | -9.71 |
| Reported Profit After Tax | 27.96 | 47.73 | -0.59 | -23.75 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 27.96 | 47.73 | -0.59 | -23.75 |
| | | | | |
| EPS (Unit Curr.) | 1.80 | 3.08 | -0.04 | -1.53 |
| EPS (Adj) (Unit Curr.) | 1.80 | 3.08 | -0.04 | -1.53 |
| Calculated EPS (Unit Curr.) | 1.80 | 3.08 | -0.04 | -1.53 |
| Calculated EPS (Adj) (Unit Curr.) | 1.80 | 3.08 | -0.04 | -1.53 |
| Calculated EPS (Ann.) (Unit Curr.) | 7.21 | 12.31 | -0.15 | -6.13 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 7.21 | 12.31 | -0.15 | -6.13 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 155.09 | 155.09 | 155.06 | 155.04 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 1,231.71 | 45.99 | 497.09 | -12.73 |
| PBDTM(%) | 944.99 | 43.37 | 156.80 | -16.04 |
| PATM(%) | 757.72 | 29.52 | -28.64 | -13.06 |