| Gross Sales | 56.39 | 94.33 | 93.04 | 62.62 |
| Other Operating Income | 0.10 | 0.10 | 0.16 | 0.13 |
| Other Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 56.49 | 94.44 | 93.20 | 62.76 |
| Total Expenditure | 59.63 | 99.20 | 92.50 | 63.81 |
| PBIDT | -3.14 | -4.77 | 0.69 | -1.05 |
| Interest | 3.11 | 2.54 | 3.51 | 2.82 |
| PBDT | -6.25 | -7.30 | -2.82 | -3.87 |
| Depreciation | 1.37 | 1.37 | 1.45 | 1.30 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -2.03 | -2.53 | -1.45 | -1.50 |
| Reported Profit After Tax | -5.59 | -6.15 | -2.82 | -3.67 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -5.59 | -6.15 | -2.82 | -3.67 |
| | | | | |
| EPS (Unit Curr.) | -3.28 | -3.61 | -1.65 | -2.15 |
| EPS (Adj) (Unit Curr.) | -3.28 | -3.61 | -1.65 | -2.15 |
| Calculated EPS (Unit Curr.) | -3.28 | -3.61 | -1.65 | -2.15 |
| Calculated EPS (Adj) (Unit Curr.) | -3.28 | -3.61 | -1.65 | -2.15 |
| Calculated EPS (Ann.) (Unit Curr.) | -13.11 | -14.42 | -6.61 | -8.61 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -13.11 | -14.42 | -6.61 | -8.61 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 17.06 | 17.06 | 17.06 | 17.06 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | -5.57 | -5.06 | 0.74 | -1.68 |
| PBDTM(%) | -11.08 | -7.74 | -3.03 | -6.18 |
| PATM(%) | -9.91 | -6.52 | -3.03 | -5.86 |