| Gross Sales | 62.62 | 64.70 | 57.53 | 75.22 |
| Other Operating Income | 0.13 | 0.13 | 0.13 | 0.17 |
| Other Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 62.76 | 64.82 | 57.66 | 75.39 |
| Total Expenditure | 63.81 | 65.75 | 56.76 | 70.59 |
| PBIDT | -1.05 | -0.93 | 0.90 | 4.80 |
| Interest | 2.82 | 2.68 | 2.41 | 3.10 |
| PBDT | -3.87 | -3.61 | -1.51 | 1.70 |
| Depreciation | 1.30 | 1.29 | 1.29 | 1.26 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -1.50 | -1.23 | -0.83 | 0.35 |
| Reported Profit After Tax | -3.67 | -3.67 | -1.97 | 0.10 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -3.67 | -3.67 | -1.97 | 0.10 |
| | | | | |
| EPS (Unit Curr.) | -2.15 | -2.15 | -1.15 | 0.08 |
| EPS (Adj) (Unit Curr.) | -2.15 | -2.15 | -1.15 | 0.08 |
| Calculated EPS (Unit Curr.) | -2.15 | -2.15 | -1.15 | 0.06 |
| Calculated EPS (Adj) (Unit Curr.) | -2.15 | -2.15 | -1.15 | 0.06 |
| Calculated EPS (Ann.) (Unit Curr.) | -8.61 | -8.61 | -4.62 | 0.23 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -8.61 | -8.61 | -4.62 | 0.23 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 17.06 | 17.06 | 17.06 | 17.06 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | -1.68 | -1.44 | 1.56 | 6.38 |
| PBDTM(%) | -6.18 | -5.58 | -2.62 | 2.26 |
| PATM(%) | -5.86 | -5.67 | -3.42 | 0.13 |