Gross Sales | 2,281.00 | 1,870.00 | 1,965.00 | 1,860.00 |
Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
Other Income | 474.00 | 149.00 | 122.00 | 302.00 |
Total Income | 2,755.00 | 2,019.00 | 2,087.00 | 2,162.00 |
Total Expenditure | 1,832.00 | 1,558.00 | 1,601.00 | 1,515.00 |
PBIDT | 923.00 | 461.00 | 486.00 | 647.00 |
Interest | 5.00 | 5.00 | 6.00 | 7.00 |
PBDT | 918.00 | 456.00 | 480.00 | 640.00 |
Depreciation | 30.00 | 38.00 | 29.00 | 28.00 |
Tax | 119.00 | 70.00 | 85.00 | 77.00 |
Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax | -8.00 | 23.00 | -10.00 | 6.00 |
Reported Profit After Tax | 777.00 | 325.00 | 376.00 | 529.00 |
Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
Adjusted Profit After Extra-ordinary item | 777.00 | 325.00 | 376.00 | 529.00 |
| | | | |
EPS (Unit Curr.) | 6.01 | 2.51 | 2.90 | 4.10 |
EPS (Adj) (Unit Curr.) | 6.01 | 2.51 | 2.90 | 4.10 |
Calculated EPS (Unit Curr.) | 6.02 | 2.52 | 2.91 | 4.10 |
Calculated EPS (Adj) (Unit Curr.) | 6.02 | 2.52 | 2.91 | 4.10 |
Calculated EPS (Ann.) (Unit Curr.) | 24.09 | 10.08 | 11.66 | 16.40 |
Calculated EPS (Adj) (Ann.) (Unit Curr.) | 24.09 | 10.08 | 11.66 | 16.40 |
Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
Dividend (%) | 0.00 | 0.00 | 350.00 | 0.00 |
Equity | 129.00 | 129.00 | 129.00 | 129.00 |
Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 1.00 | 1.00 | 1.00 | 1.00 |
| | | | |
Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | |
Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | |
Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | |
PBIDTM(%) | 40.46 | 24.65 | 24.73 | 34.78 |
PBDTM(%) | 40.25 | 24.39 | 24.43 | 34.41 |
PATM(%) | 34.06 | 17.38 | 19.13 | 28.44 |