| Gross Sales | 398.31 | 324.17 | 168.03 | 127.89 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.10 | 0.21 | 0.63 | 0.77 |
| Total Income | 398.41 | 324.38 | 168.66 | 128.66 |
| Total Expenditure | 391.71 | 232.40 | 165.28 | 250.21 |
| PBIDT | 6.70 | 91.98 | 3.38 | -121.55 |
| Interest | 39.75 | 42.40 | 40.80 | 65.18 |
| PBDT | -33.05 | 49.58 | -37.42 | -186.73 |
| Depreciation | 12.17 | 12.07 | 12.07 | 12.85 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -14.49 | 8.32 | -9.36 | -30.14 |
| Reported Profit After Tax | -30.73 | 29.19 | -40.13 | -169.44 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -30.73 | 29.19 | -40.13 | -169.44 |
| | | | | |
| EPS (Unit Curr.) | -2.94 | 2.79 | -3.84 | -16.22 |
| EPS (Adj) (Unit Curr.) | -2.94 | 2.79 | -3.84 | -16.22 |
| Calculated EPS (Unit Curr.) | -2.94 | 2.79 | -3.84 | -16.22 |
| Calculated EPS (Adj) (Unit Curr.) | -2.94 | 2.79 | -3.84 | -16.22 |
| Calculated EPS (Ann.) (Unit Curr.) | -11.77 | 11.18 | -15.37 | -64.88 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -11.77 | 11.18 | -15.37 | -64.88 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 52.23 | 52.23 | 52.23 | 52.23 |
| Reserve & Surplus | 0.00 | -97.03 | 0.00 | 0.00 |
| Face Value | 5.00 | 5.00 | 5.00 | 5.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 1.68 | 28.37 | 2.01 | -95.04 |
| PBDTM(%) | -8.30 | 15.29 | -22.27 | -146.01 |
| PATM(%) | -7.72 | 9.00 | -23.88 | -132.49 |