| Gross Sales | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Operating Income | 0.93 | 1.06 | 1.23 | 1.25 |
| Other Income | 2.04 | 3.31 | 1.01 | 2.97 |
| Total Income | 2.97 | 4.36 | 2.25 | 4.23 |
| Total Expenditure | 6.15 | 7.46 | 7.71 | 7.54 |
| PBIDT | -3.18 | -3.10 | -5.46 | -3.31 |
| Interest | 0.15 | 0.16 | 0.16 | 0.16 |
| PBDT | -3.33 | -3.26 | -5.62 | -3.47 |
| Depreciation | 1.03 | 0.99 | 1.13 | 0.72 |
| Tax | 0.00 | 0.00 | -2.36 | -1.03 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.03 | -0.47 | 0.54 | 0.01 |
| Reported Profit After Tax | -4.39 | -3.79 | -4.93 | -3.17 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -4.39 | -3.79 | -4.93 | -3.17 |
| | | | | |
| EPS (Unit Curr.) | -1.75 | -1.51 | -1.97 | -1.27 |
| EPS (Adj) (Unit Curr.) | -1.75 | -1.51 | -1.97 | -1.27 |
| Calculated EPS (Unit Curr.) | -1.75 | -1.51 | -1.97 | -1.27 |
| Calculated EPS (Adj) (Unit Curr.) | -1.75 | -1.51 | -1.97 | -1.27 |
| Calculated EPS (Ann.) (Unit Curr.) | -7.02 | -6.05 | -7.87 | -5.07 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -7.02 | -6.05 | -7.87 | -5.07 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 25.04 | 25.04 | 25.04 | 25.04 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 0.00 | 0.00 | 0.00 | 0.00 |
| PBDTM(%) | 0.00 | 0.00 | 0.00 | 0.00 |
| PATM(%) | 0.00 | 0.00 | 0.00 | 0.00 |