| Gross Sales | 0.72 | 0.46 | 0.53 | 1.52 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.28 | 0.00 | 0.00 | 0.00 |
| Total Income | 1.00 | 0.46 | 0.54 | 1.52 |
| Total Expenditure | 1.28 | 1.04 | 0.95 | 1.70 |
| PBIDT | -0.28 | -0.57 | -0.42 | -0.17 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 |
| PBDT | -0.28 | -0.57 | -0.42 | -0.17 |
| Depreciation | 1.67 | 0.73 | 0.39 | 0.46 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | -1.95 | -1.30 | -0.81 | -0.64 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -1.95 | -1.30 | -0.81 | -0.64 |
| | | | | |
| EPS (Unit Curr.) | -3.22 | -2.15 | -1.33 | -1.05 |
| EPS (Adj) (Unit Curr.) | -3.22 | -2.15 | -1.33 | -1.05 |
| Calculated EPS (Unit Curr.) | -3.22 | -2.15 | -1.33 | -1.05 |
| Calculated EPS (Adj) (Unit Curr.) | -3.22 | -2.15 | -1.33 | -1.05 |
| Calculated EPS (Ann.) (Unit Curr.) | -12.89 | -8.60 | -5.33 | -4.22 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -12.89 | -8.60 | -5.33 | -4.22 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 6.05 | 6.05 | 6.05 | 6.05 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | -38.89 | -123.91 | -79.25 | -11.18 |
| PBDTM(%) | -38.89 | -123.91 | -79.25 | -11.18 |
| PATM(%) | -270.83 | -282.61 | -152.83 | -42.11 |