| Gross Sales | 18.55 | 16.11 | 16.85 | 16.36 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 1.28 | 47.61 | 0.55 | 0.54 |
| Total Income | 19.83 | 63.72 | 17.40 | 16.90 |
| Total Expenditure | 19.81 | 19.08 | 17.85 | 19.02 |
| PBIDT | 0.02 | 44.63 | -0.44 | -2.12 |
| Interest | 3.03 | 2.83 | 2.97 | 3.03 |
| PBDT | -3.01 | 41.80 | -3.41 | -5.15 |
| Depreciation | 2.28 | 2.31 | 2.23 | 2.32 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | -5.29 | 39.49 | -5.65 | -7.48 |
| Extra-ordinary Items | 0.00 | 46.47 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -5.29 | -6.98 | -5.65 | -7.48 |
| | | | | |
| EPS (Unit Curr.) | -2.18 | 16.30 | -2.33 | -3.09 |
| EPS (Adj) (Unit Curr.) | -2.18 | 16.30 | -2.33 | -3.09 |
| Calculated EPS (Unit Curr.) | -2.18 | 16.30 | -2.33 | -3.09 |
| Calculated EPS (Adj) (Unit Curr.) | -2.18 | 16.30 | -2.33 | -3.09 |
| Calculated EPS (Ann.) (Unit Curr.) | -8.74 | 65.20 | -9.32 | -12.34 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -8.74 | 65.20 | -9.32 | -12.34 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 4.85 | 4.85 | 4.85 | 4.85 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 2.00 | 2.00 | 2.00 | 2.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 0.11 | 277.03 | -2.61 | -12.96 |
| PBDTM(%) | -16.23 | 259.47 | -20.24 | -31.48 |
| PATM(%) | -28.52 | 245.13 | -33.53 | -45.72 |