Gross Sales | 407.60 | 1,292.60 | 1,236.90 | 964.80 |
Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
Other Income | 168.00 | 51.40 | 39.80 | 35.90 |
Total Income | 575.60 | 1,344.00 | 1,276.70 | 1,000.70 |
Total Expenditure | 378.20 | 501.90 | 473.90 | 512.10 |
PBIDT | 197.40 | 842.10 | 802.80 | 488.60 |
Interest | 3.40 | 3.00 | 4.40 | 4.50 |
PBDT | 194.00 | 839.10 | 798.40 | 484.10 |
Depreciation | 43.70 | 42.20 | 40.40 | 51.60 |
Tax | 27.90 | 147.80 | 132.40 | 83.60 |
Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax | -2.50 | -12.00 | -10.70 | -0.20 |
Reported Profit After Tax | 124.90 | 661.10 | 636.30 | 349.10 |
Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
Adjusted Profit After Extra-ordinary item | 124.90 | 661.10 | 636.30 | 349.10 |
| | | | |
EPS (Unit Curr.) | 6.97 | 36.91 | 35.53 | 19.49 |
EPS (Adj) (Unit Curr.) | 6.97 | 36.91 | 35.53 | 19.49 |
Calculated EPS (Unit Curr.) | 6.98 | 36.93 | 35.55 | 19.50 |
Calculated EPS (Adj) (Unit Curr.) | 6.98 | 36.93 | 35.55 | 19.50 |
Calculated EPS (Ann.) (Unit Curr.) | 27.91 | 147.73 | 142.19 | 78.01 |
Calculated EPS (Adj) (Ann.) (Unit Curr.) | 27.91 | 147.73 | 142.19 | 78.01 |
Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
Dividend (%) | 75.00 | 75.00 | 150.00 | 62.50 |
Equity | 35.80 | 35.80 | 35.80 | 35.80 |
Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 2.00 | 2.00 | 2.00 | 2.00 |
| | | | |
Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | |
Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | |
Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | |
PBIDTM(%) | 48.43 | 65.15 | 64.90 | 50.64 |
PBDTM(%) | 47.60 | 64.92 | 64.55 | 50.18 |
PATM(%) | 30.64 | 51.14 | 51.44 | 36.18 |