| Gross Sales | 1.94 | 1.71 | 3.48 | 8.61 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.02 | 0.01 | 0.11 | 0.13 |
| Total Income | 1.96 | 1.72 | 3.59 | 8.74 |
| Total Expenditure | 1.79 | 1.35 | 4.75 | 7.77 |
| PBIDT | 0.17 | 0.36 | -1.17 | 0.98 |
| Interest | -0.01 | 0.09 | 0.10 | 0.07 |
| PBDT | 0.18 | 0.27 | -1.27 | 0.91 |
| Depreciation | 0.00 | 0.00 | 0.99 | 0.00 |
| Tax | 0.00 | 0.00 | 0.50 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | -0.11 | 0.00 |
| Reported Profit After Tax | 0.18 | 0.27 | -2.65 | 0.91 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 0.18 | 0.27 | -2.65 | 0.91 |
| | | | | |
| EPS (Unit Curr.) | 0.00 | 0.00 | -0.12 | 0.04 |
| EPS (Adj) (Unit Curr.) | 0.00 | 0.00 | -0.02 | 0.01 |
| Calculated EPS (Unit Curr.) | 0.00 | 0.00 | -0.12 | 0.04 |
| Calculated EPS (Adj) (Unit Curr.) | 0.00 | 0.00 | -0.02 | 0.01 |
| Calculated EPS (Ann.) (Unit Curr.) | 0.01 | 0.01 | -0.47 | 0.16 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.01 | 0.01 | -0.09 | 0.03 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 112.21 | 112.21 | 44.88 | 44.88 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 1.00 | 1.00 | 2.00 | 2.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 8.76 | 21.05 | -33.62 | 11.38 |
| PBDTM(%) | 9.28 | 15.79 | -36.49 | 10.57 |
| PATM(%) | 9.28 | 15.79 | -76.15 | 10.57 |