| Gross Sales | 2.00 | 2.01 | 0.68 | 0.00 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.02 | 0.00 | 0.00 | 0.02 |
| Total Income | 2.02 | 2.01 | 0.68 | 0.02 |
| Total Expenditure | 1.73 | 1.92 | 0.75 | 0.20 |
| PBIDT | 0.29 | 0.09 | -0.07 | -0.18 |
| Interest | 0.01 | 0.01 | 0.01 | 0.08 |
| PBDT | 0.28 | 0.08 | -0.08 | -0.26 |
| Depreciation | 0.03 | 0.03 | 0.03 | 0.03 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | 0.25 | 0.05 | -0.11 | -0.28 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 0.25 | 0.05 | -0.11 | -0.28 |
| | | | | |
| EPS (Unit Curr.) | 0.58 | 0.12 | -0.25 | -0.65 |
| EPS (Adj) (Unit Curr.) | 0.58 | 0.12 | -0.25 | -0.65 |
| Calculated EPS (Unit Curr.) | 0.58 | 0.12 | -0.25 | -0.65 |
| Calculated EPS (Adj) (Unit Curr.) | 0.58 | 0.12 | -0.25 | -0.65 |
| Calculated EPS (Ann.) (Unit Curr.) | 2.32 | 0.47 | -1.00 | -2.59 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 2.32 | 0.47 | -1.00 | -2.59 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 4.36 | 4.36 | 4.36 | 4.36 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 14.50 | 4.48 | -10.29 | 0.00 |
| PBDTM(%) | 14.00 | 3.98 | -11.76 | 0.00 |
| PATM(%) | 12.50 | 2.49 | -16.18 | 0.00 |