| Gross Sales | 610.58 | 556.33 | 512.13 | 527.83 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 2.00 | 3,505.76 | 2.35 | 4.85 |
| Total Income | 523.76 | 3,982.17 | 447.62 | 457.62 |
| Total Expenditure | 508.34 | 465.83 | 438.27 | 450.29 |
| PBIDT | 15.42 | 3,516.34 | 9.35 | 7.33 |
| Interest | 54.70 | 53.57 | 53.05 | 52.10 |
| PBDT | -39.28 | 3,462.77 | -43.70 | -44.77 |
| Depreciation | 30.20 | 30.83 | 30.75 | 29.88 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | -69.48 | 3,431.94 | -74.45 | -74.65 |
| Extra-ordinary Items | 0.00 | 3,498.21 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -69.48 | -66.27 | -74.45 | -74.65 |
| | | | | |
| EPS (Unit Curr.) | -0.45 | 22.26 | -0.48 | -0.48 |
| EPS (Adj) (Unit Curr.) | -0.45 | 22.26 | -0.48 | -0.48 |
| Calculated EPS (Unit Curr.) | -0.45 | 22.26 | -0.71 | -0.71 |
| Calculated EPS (Adj) (Unit Curr.) | -0.45 | 22.26 | -0.71 | -0.71 |
| Calculated EPS (Ann.) (Unit Curr.) | -1.80 | 89.03 | -2.84 | -2.85 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -1.80 | 89.03 | -2.84 | -2.85 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 771.00 | 771.00 | 523.47 | 523.47 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 5.00 | 5.00 | 5.00 | 5.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 2.96 | 738.09 | 2.10 | 1.62 |
| PBDTM(%) | -7.53 | 726.85 | -9.81 | -9.89 |
| PATM(%) | -13.32 | 720.38 | -16.72 | -16.49 |