| Gross Sales | 640.18 | 582.76 | 558.96 | 505.33 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | -0.11 | 13.14 | 1.61 | 595.50 |
| Total Income | 546.96 | 513.56 | 478.79 | 1,025.90 |
| Total Expenditure | 536.55 | 540.42 | 469.82 | 426.22 |
| PBIDT | 10.41 | -26.86 | 8.97 | 599.68 |
| Interest | 53.75 | 50.31 | 48.28 | 52.25 |
| PBDT | -43.34 | -77.17 | -39.31 | 547.43 |
| Depreciation | 29.17 | 30.44 | 30.81 | 31.26 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | -72.51 | -107.61 | -70.12 | 516.17 |
| Extra-ordinary Items | -11.75 | -51.80 | 0.00 | 587.01 |
| Adjusted Profit After Extra-ordinary item | -60.76 | -55.81 | -70.12 | -70.84 |
| | | | | |
| EPS (Unit Curr.) | -0.47 | -0.70 | -0.45 | 3.35 |
| EPS (Adj) (Unit Curr.) | -0.47 | -0.70 | -0.45 | 3.35 |
| Calculated EPS (Unit Curr.) | -0.47 | -0.70 | -0.45 | 3.35 |
| Calculated EPS (Adj) (Unit Curr.) | -0.47 | -0.70 | -0.45 | 3.35 |
| Calculated EPS (Ann.) (Unit Curr.) | -1.88 | -2.79 | -1.82 | 13.39 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -1.88 | -2.79 | -1.82 | 13.39 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 771.00 | 771.00 | 771.00 | 771.00 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 5.00 | 5.00 | 5.00 | 5.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 1.90 | -5.37 | 1.88 | 139.33 |
| PBDTM(%) | -7.92 | -15.42 | -8.24 | 127.19 |
| PATM(%) | -13.25 | -21.50 | -14.69 | 119.93 |