| Gross Sales | 558.96 | 505.33 | 610.58 | 556.33 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 1.61 | 595.50 | 2.00 | 3,505.76 |
| Total Income | 478.79 | 1,025.90 | 523.76 | 3,982.17 |
| Total Expenditure | 469.82 | 426.22 | 508.34 | 465.83 |
| PBIDT | 8.97 | 599.68 | 15.42 | 3,516.34 |
| Interest | 48.28 | 52.25 | 54.70 | 53.57 |
| PBDT | -39.31 | 547.43 | -39.28 | 3,462.77 |
| Depreciation | 30.81 | 31.26 | 30.20 | 30.83 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | -70.12 | 516.17 | -69.48 | 3,431.94 |
| Extra-ordinary Items | 0.00 | 587.01 | 0.00 | 3,498.21 |
| Adjusted Profit After Extra-ordinary item | -70.12 | -70.84 | -69.48 | -66.27 |
| | | | | |
| EPS (Unit Curr.) | -0.45 | 3.35 | -0.45 | 22.26 |
| EPS (Adj) (Unit Curr.) | -0.45 | 3.35 | -0.45 | 22.26 |
| Calculated EPS (Unit Curr.) | -0.45 | 3.35 | -0.45 | 22.26 |
| Calculated EPS (Adj) (Unit Curr.) | -0.45 | 3.35 | -0.45 | 22.26 |
| Calculated EPS (Ann.) (Unit Curr.) | -1.82 | 13.39 | -1.80 | 89.03 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -1.82 | 13.39 | -1.80 | 89.03 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 771.00 | 771.00 | 771.00 | 771.00 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 5.00 | 5.00 | 5.00 | 5.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 1.88 | 139.33 | 2.96 | 738.09 |
| PBDTM(%) | -8.24 | 127.19 | -7.53 | 726.85 |
| PATM(%) | -14.69 | 119.93 | -13.32 | 720.38 |