| Gross Sales | 0.49 | 0.45 | 0.45 | 0.20 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.30 | 0.31 | 0.17 | 0.02 |
| Total Income | 0.79 | 0.76 | 0.61 | 0.22 |
| Total Expenditure | 1.03 | 4.03 | 0.92 | 0.41 |
| PBIDT | -0.23 | -3.27 | -0.31 | -0.19 |
| Interest | 0.07 | 0.12 | 0.09 | 0.09 |
| PBDT | -0.30 | -3.39 | -0.40 | -0.28 |
| Depreciation | 0.14 | 0.14 | 0.14 | 0.14 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.07 | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | -0.36 | -3.53 | -0.54 | -0.42 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -0.36 | -3.53 | -0.54 | -0.42 |
| | | | | |
| EPS (Unit Curr.) | -0.18 | -1.73 | -0.27 | -0.21 |
| EPS (Adj) (Unit Curr.) | -0.18 | -1.73 | -0.27 | -0.21 |
| Calculated EPS (Unit Curr.) | -0.18 | -1.73 | -0.27 | -0.21 |
| Calculated EPS (Adj) (Unit Curr.) | -0.18 | -1.73 | -0.27 | -0.21 |
| Calculated EPS (Ann.) (Unit Curr.) | -0.71 | -6.93 | -1.06 | -0.83 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -0.71 | -6.93 | -1.06 | -0.83 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 20.36 | 20.36 | 20.36 | 20.36 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | -46.94 | -726.67 | -68.89 | -95.00 |
| PBDTM(%) | -61.22 | -753.33 | -88.89 | -140.00 |
| PATM(%) | -73.47 | -784.44 | -120.00 | -210.00 |