| Gross Sales | 106.18 | 149.12 | 92.58 | 83.67 |
| Other Operating Income | 0.92 | 0.56 | 0.35 | 0.38 |
| Other Income | 2.32 | 2.85 | 9.81 | 0.55 |
| Total Income | 109.42 | 152.54 | 102.74 | 84.60 |
| Total Expenditure | 120.56 | 99.66 | 99.38 | 562.89 |
| PBIDT | -11.14 | 52.88 | 3.36 | -478.29 |
| Interest | 0.96 | 1.12 | 2.31 | 10.56 |
| PBDT | -12.10 | 51.76 | 1.05 | -488.86 |
| Depreciation | -14.09 | 2.55 | 2.99 | 169.88 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | 1.99 | 49.21 | -1.94 | -658.73 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | -473.15 |
| Adjusted Profit After Extra-ordinary item | 1.99 | 49.21 | -1.94 | -185.58 |
| | | | | |
| EPS (Unit Curr.) | 0.09 | 2.15 | -0.11 | -91.67 |
| EPS (Adj) (Unit Curr.) | 0.09 | 2.15 | -0.11 | -91.67 |
| Calculated EPS (Unit Curr.) | 0.09 | 2.15 | -0.08 | -91.67 |
| Calculated EPS (Adj) (Unit Curr.) | 0.09 | 2.15 | -0.08 | -91.67 |
| Calculated EPS (Ann.) (Unit Curr.) | 0.35 | 8.61 | -0.34 | -366.68 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.35 | 8.61 | -0.34 | -366.68 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 229.06 | 228.72 | 228.72 | 71.86 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | -10.49 | 35.46 | 3.63 | -571.64 |
| PBDTM(%) | -11.40 | 34.71 | 1.13 | -584.27 |
| PATM(%) | 1.87 | 33.00 | -2.10 | -787.30 |