| Gross Sales | 129.72 | 106.18 | 149.12 | 92.58 |
| Other Operating Income | 1.46 | 0.92 | 0.56 | 0.35 |
| Other Income | 1.75 | 2.32 | 2.85 | 9.81 |
| Total Income | 132.92 | 109.42 | 152.54 | 102.74 |
| Total Expenditure | 140.97 | 120.56 | 99.66 | 99.38 |
| PBIDT | -8.04 | -11.14 | 52.88 | 3.36 |
| Interest | 1.06 | 0.96 | 1.12 | 2.31 |
| PBDT | -9.11 | -12.10 | 51.76 | 1.05 |
| Depreciation | 1.51 | -14.09 | 2.55 | 2.99 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | -10.61 | 1.99 | 49.21 | -1.94 |
| Extra-ordinary Items | -4.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -6.61 | 1.99 | 49.21 | -1.94 |
| | | | | |
| EPS (Unit Curr.) | -0.46 | 0.09 | 2.15 | -0.11 |
| EPS (Adj) (Unit Curr.) | -0.46 | 0.09 | 2.15 | -0.11 |
| Calculated EPS (Unit Curr.) | -0.46 | 0.09 | 2.15 | -0.08 |
| Calculated EPS (Adj) (Unit Curr.) | -0.46 | 0.09 | 2.15 | -0.08 |
| Calculated EPS (Ann.) (Unit Curr.) | -1.85 | 0.35 | 8.61 | -0.34 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -1.85 | 0.35 | 8.61 | -0.34 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 229.12 | 229.06 | 228.72 | 228.72 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | -6.20 | -10.49 | 35.46 | 3.63 |
| PBDTM(%) | -7.02 | -11.40 | 34.71 | 1.13 |
| PATM(%) | -8.18 | 1.87 | 33.00 | -2.10 |