| Gross Sales | 109.18 | 63.51 | 119.46 | 138.17 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 30.60 | 16.47 | 6.96 | 12.30 |
| Total Income | 139.78 | 79.98 | 126.42 | 150.47 |
| Total Expenditure | 133.98 | 103.76 | 132.19 | 131.01 |
| PBIDT | 5.80 | -23.78 | -5.77 | 19.46 |
| Interest | 39.62 | 37.47 | 34.24 | 30.39 |
| PBDT | -33.82 | -61.25 | -40.01 | -10.93 |
| Depreciation | 5.28 | 4.64 | 4.28 | 8.95 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -12.86 | -15.40 | -8.46 | 0.88 |
| Reported Profit After Tax | -26.24 | -50.49 | -35.83 | -20.76 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -26.24 | -50.49 | -35.83 | -20.76 |
| | | | | |
| EPS (Unit Curr.) | -1.43 | -2.76 | -1.96 | -1.14 |
| EPS (Adj) (Unit Curr.) | -1.43 | -2.76 | -1.96 | -1.14 |
| Calculated EPS (Unit Curr.) | -1.43 | -2.76 | -1.96 | -1.14 |
| Calculated EPS (Adj) (Unit Curr.) | -1.43 | -2.76 | -1.96 | -1.14 |
| Calculated EPS (Ann.) (Unit Curr.) | -5.74 | -11.04 | -7.84 | -4.54 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -5.74 | -11.04 | -7.84 | -4.54 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 182.90 | 182.90 | 182.90 | 182.90 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 5.31 | -37.44 | -4.83 | 14.08 |
| PBDTM(%) | -30.98 | -96.44 | -33.49 | -7.91 |
| PATM(%) | -24.03 | -79.50 | -29.99 | -15.02 |