| Gross Sales | 37.78 | 19.45 | 21.04 | 0.00 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.00 | 0.00 | 0.00 | 0.64 |
| Total Income | 37.78 | 19.45 | 21.04 | 0.64 |
| Total Expenditure | 34.63 | 17.57 | 18.83 | 0.04 |
| PBIDT | 3.15 | 1.88 | 2.21 | 0.59 |
| Interest | 0.00 | 0.00 | 0.00 | 0.18 |
| PBDT | 3.15 | 1.88 | 2.21 | 0.41 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 |
| Tax | 0.00 | 0.00 | 0.00 | 0.10 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | 3.14 | 1.88 | 2.21 | 0.31 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 3.14 | 1.88 | 2.21 | 0.31 |
| | | | | |
| EPS (Unit Curr.) | 12.12 | 7.24 | 13.78 | 1.95 |
| EPS (Adj) (Unit Curr.) | 1.21 | 0.72 | 1.38 | 0.20 |
| Calculated EPS (Unit Curr.) | 12.12 | 7.24 | 13.79 | 1.94 |
| Calculated EPS (Adj) (Unit Curr.) | 1.21 | 0.72 | 1.38 | 0.19 |
| Calculated EPS (Ann.) (Unit Curr.) | 48.49 | 28.97 | 55.15 | 7.75 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 4.85 | 2.90 | 5.52 | 0.78 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 2.59 | 2.59 | 1.60 | 1.60 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 8.34 | 9.67 | 10.50 | 0.00 |
| PBDTM(%) | 8.34 | 9.67 | 10.50 | 0.00 |
| PATM(%) | 8.31 | 9.67 | 10.50 | 0.00 |