| Gross Sales | 3.31 | 2.23 | 1.70 | 16.66 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.00 | 1.45 | 1.81 | 0.10 |
| Total Income | 3.31 | 3.68 | 3.51 | 16.76 |
| Total Expenditure | 2.61 | 3.49 | 2.43 | 8.82 |
| PBIDT | 0.70 | 0.20 | 1.08 | 7.94 |
| Interest | 0.10 | 0.03 | 0.07 | 0.14 |
| PBDT | 0.60 | 0.16 | 1.01 | 7.80 |
| Depreciation | 0.45 | 0.48 | 0.21 | 0.13 |
| Tax | 0.04 | -0.08 | 0.21 | -0.25 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 1.95 |
| Reported Profit After Tax | 0.11 | -0.23 | 0.60 | 5.97 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | -0.25 |
| Adjusted Profit After Extra-ordinary item | 0.11 | -0.23 | 0.60 | 6.22 |
| | | | | |
| EPS (Unit Curr.) | 0.02 | -0.04 | 0.11 | 1.04 |
| EPS (Adj) (Unit Curr.) | 0.02 | -0.04 | 0.11 | 1.04 |
| Calculated EPS (Unit Curr.) | 0.01 | -0.03 | 0.08 | 0.81 |
| Calculated EPS (Adj) (Unit Curr.) | 0.01 | -0.03 | 0.08 | 0.81 |
| Calculated EPS (Ann.) (Unit Curr.) | 0.06 | -0.13 | 0.32 | 3.25 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.06 | -0.13 | 0.32 | 3.25 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 73.51 | 73.51 | 73.51 | 73.51 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 21.15 | 8.97 | 63.53 | 47.66 |
| PBDTM(%) | 18.13 | 7.17 | 59.41 | 46.82 |
| PATM(%) | 3.32 | -10.31 | 35.29 | 35.83 |