| Gross Sales | 20.61 | 25.13 | 19.37 | 6.73 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.51 | 1.28 | 1.66 | 4.52 |
| Total Income | 21.12 | 26.41 | 21.03 | 11.26 |
| Total Expenditure | 10.23 | 17.93 | 18.48 | 42.98 |
| PBIDT | 10.88 | 8.48 | 2.55 | -31.72 |
| Interest | 4.73 | 4.89 | 5.18 | 5.19 |
| PBDT | 6.15 | 3.59 | -2.63 | -36.92 |
| Depreciation | 0.28 | 0.32 | 0.15 | 2.20 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 1.53 | 0.12 | 0.00 | -7.68 |
| Reported Profit After Tax | 4.34 | 3.14 | -2.79 | -31.44 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 4.34 | 3.14 | -2.79 | -31.44 |
| | | | | |
| EPS (Unit Curr.) | 7.24 | 5.24 | -4.64 | -52.41 |
| EPS (Adj) (Unit Curr.) | 7.24 | 5.24 | -4.64 | -52.41 |
| Calculated EPS (Unit Curr.) | 7.24 | 5.24 | -4.64 | -52.41 |
| Calculated EPS (Adj) (Unit Curr.) | 7.24 | 5.24 | -4.64 | -52.41 |
| Calculated EPS (Ann.) (Unit Curr.) | 28.96 | 20.94 | -18.57 | -209.62 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 28.96 | 20.94 | -18.57 | -209.62 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 0.60 | 0.60 | 0.60 | 0.60 |
| Reserve & Surplus | -47.48 | -51.82 | -54.96 | -32.07 |
| Face Value | 1.00 | 1.00 | 1.00 | 1.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 52.79 | 33.74 | 13.16 | -471.32 |
| PBDTM(%) | 29.84 | 14.29 | -13.58 | -548.59 |
| PATM(%) | 21.06 | 12.50 | -14.40 | -467.16 |