| Gross Sales | 34.31 | 27.14 | 13.62 | 35.22 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 63.37 | 63.15 | 63.90 | 61.69 |
| Total Income | 97.68 | 90.29 | 77.52 | 96.92 |
| Total Expenditure | 103.43 | 62.44 | 74.72 | 73.91 |
| PBIDT | -5.75 | 27.85 | 2.81 | 23.01 |
| Interest | 0.13 | 0.14 | 0.17 | 0.18 |
| PBDT | -5.88 | 27.71 | 2.64 | 22.83 |
| Depreciation | 0.74 | 0.75 | 0.75 | 0.81 |
| Tax | 8.06 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | -14.68 | 26.96 | 1.89 | 22.02 |
| Extra-ordinary Items | 0.06 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -14.74 | 26.96 | 1.89 | 22.02 |
| | | | | |
| EPS (Unit Curr.) | -0.33 | 0.60 | 0.04 | 0.49 |
| EPS (Adj) (Unit Curr.) | -0.33 | 0.60 | 0.04 | 0.49 |
| Calculated EPS (Unit Curr.) | -0.33 | 0.60 | 0.04 | 0.49 |
| Calculated EPS (Adj) (Unit Curr.) | -0.33 | 0.60 | 0.04 | 0.49 |
| Calculated EPS (Ann.) (Unit Curr.) | -1.30 | 2.39 | 0.17 | 1.96 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -1.30 | 2.39 | 0.17 | 1.96 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 90.24 | 90.20 | 90.02 | 90.02 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 2.00 | 2.00 | 2.00 | 2.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | -16.76 | 102.62 | 20.63 | 65.33 |
| PBDTM(%) | -17.14 | 102.10 | 19.38 | 64.82 |
| PATM(%) | -42.79 | 99.34 | 13.88 | 62.52 |