| Gross Sales | 0.85 | 0.81 | 0.00 | 0.00 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.66 | 1.05 | 2.55 | 0.89 |
| Total Income | 1.52 | 1.86 | 2.55 | 0.89 |
| Total Expenditure | 2.49 | 1.11 | 0.30 | 0.22 |
| PBIDT | -0.97 | 0.75 | 2.25 | 0.66 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 |
| PBDT | -0.97 | 0.75 | 2.25 | 0.66 |
| Depreciation | 0.55 | 0.55 | 0.45 | 0.64 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.14 | 0.01 | 0.18 | 0.12 |
| Reported Profit After Tax | -1.37 | 0.19 | 1.62 | -0.10 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -1.37 | 0.19 | 1.62 | -0.10 |
| | | | | |
| EPS (Unit Curr.) | -0.59 | 0.08 | 0.69 | -0.04 |
| EPS (Adj) (Unit Curr.) | -0.59 | 0.08 | 0.69 | -0.04 |
| Calculated EPS (Unit Curr.) | -0.59 | 0.08 | 0.69 | -0.04 |
| Calculated EPS (Adj) (Unit Curr.) | -0.59 | 0.08 | 0.69 | -0.04 |
| Calculated EPS (Ann.) (Unit Curr.) | -2.36 | 0.33 | 2.78 | -0.17 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -2.36 | 0.33 | 2.78 | -0.17 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 23.25 | 23.25 | 23.25 | 23.25 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | -114.12 | 92.59 | 0.00 | 0.00 |
| PBDTM(%) | -114.12 | 92.59 | 0.00 | 0.00 |
| PATM(%) | -161.18 | 23.46 | 0.00 | 0.00 |