| Gross Sales | 57.72 | -0.06 | 0.32 | 0.12 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.22 | 0.02 | 0.02 | 0.05 |
| Total Income | 57.94 | -0.04 | 0.33 | 0.16 |
| Total Expenditure | 36.19 | -0.45 | 0.25 | 1.44 |
| PBIDT | 21.75 | 0.41 | 0.08 | -1.28 |
| Interest | 24.14 | 18.87 | 18.05 | 16.26 |
| PBDT | -2.39 | -18.47 | -17.97 | -17.54 |
| Depreciation | 0.08 | 0.06 | 0.07 | 0.12 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -2.19 | -3.10 | -4.54 | -4.45 |
| Reported Profit After Tax | -0.28 | -15.43 | -13.50 | -13.22 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -0.28 | -15.43 | -13.50 | -13.22 |
| | | | | |
| EPS (Unit Curr.) | -0.39 | -24.44 | -21.37 | -20.93 |
| EPS (Adj) (Unit Curr.) | -0.39 | -24.44 | -21.37 | -20.93 |
| Calculated EPS (Unit Curr.) | -0.39 | -24.44 | -21.37 | -20.93 |
| Calculated EPS (Adj) (Unit Curr.) | -0.39 | -24.44 | -21.37 | -20.93 |
| Calculated EPS (Ann.) (Unit Curr.) | -1.56 | -97.75 | -85.50 | -83.71 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -1.56 | -97.75 | -85.50 | -83.71 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 7.27 | 6.32 | 6.32 | 6.32 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 37.68 | -683.33 | 25.00 | -1,066.67 |
| PBDTM(%) | -4.14 | 30,783.33 | -5,615.63 | -14,616.67 |
| PATM(%) | -0.49 | 25,716.67 | -4,218.75 | -11,016.67 |