| Gross Sales | 0.60 | 0.00 | 0.00 | 0.36 |
| Other Operating Income | 0.69 | 0.00 | 3.44 | 0.06 |
| Other Income | 0.01 | 0.00 | 0.01 | 0.00 |
| Total Income | 1.31 | 0.00 | 3.45 | 0.42 |
| Total Expenditure | 0.95 | 1.14 | 3.11 | 0.68 |
| PBIDT | 0.35 | -1.14 | 0.34 | -0.26 |
| Interest | 0.03 | 0.00 | 0.00 | 0.01 |
| PBDT | 0.32 | -1.14 | 0.33 | -0.27 |
| Depreciation | 0.07 | 0.00 | 0.00 | 0.16 |
| Tax | 0.00 | -0.16 | 0.03 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | 0.25 | -0.98 | 0.31 | -0.43 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 0.25 | -0.98 | 0.31 | -0.43 |
| | | | | |
| EPS (Unit Curr.) | 0.53 | 0.00 | 0.64 | -0.90 |
| EPS (Adj) (Unit Curr.) | 0.53 | 0.00 | 0.64 | -0.90 |
| Calculated EPS (Unit Curr.) | 0.53 | 0.00 | 0.64 | 0.00 |
| Calculated EPS (Adj) (Unit Curr.) | 0.53 | 0.00 | 0.64 | 0.00 |
| Calculated EPS (Ann.) (Unit Curr.) | 2.13 | 0.00 | 2.57 | 0.00 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 2.13 | 0.00 | 2.57 | 0.00 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 4.78 | 4.78 | 4.78 | 4.78 |
| Reserve & Surplus | 5.91 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 2,601,500.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 77.62 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 1,070,100.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 100.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 22.38 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 1,070,100.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 100.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 22.38 |
| | | | | |
| PBIDTM(%) | 58.33 | 0.00 | 0.00 | -72.22 |
| PBDTM(%) | 53.33 | 0.00 | 0.00 | -75.00 |
| PATM(%) | 41.67 | 0.00 | 0.00 | -119.44 |