| Gross Sales | 459.25 | 429.79 | 408.94 | 398.53 |
| Other Operating Income | 2.33 | 2.10 | 2.06 | 2.06 |
| Other Income | 2.80 | 2.63 | 2.42 | 2.29 |
| Total Income | 464.38 | 434.52 | 413.42 | 402.87 |
| Total Expenditure | 443.63 | 408.99 | 392.99 | 395.66 |
| PBIDT | 20.75 | 25.53 | 20.43 | 7.21 |
| Interest | 1.26 | 1.80 | 2.24 | 1.85 |
| PBDT | 19.49 | 23.73 | 18.19 | 5.36 |
| Depreciation | 16.37 | 16.54 | 17.15 | 16.38 |
| Tax | 0.80 | 1.35 | 0.19 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.92 | 1.20 | 0.16 | 0.92 |
| Reported Profit After Tax | 3.25 | 4.64 | 0.69 | -11.94 |
| Extra-ordinary Items | -1.75 | 0.50 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 5.00 | 4.14 | 0.69 | -11.94 |
| | | | | |
| EPS (Unit Curr.) | 1.36 | 1.94 | 0.29 | -5.00 |
| EPS (Adj) (Unit Curr.) | 1.36 | 1.94 | 0.29 | -5.00 |
| Calculated EPS (Unit Curr.) | 1.36 | 1.94 | 0.29 | -5.00 |
| Calculated EPS (Adj) (Unit Curr.) | 1.36 | 1.94 | 0.29 | -5.00 |
| Calculated EPS (Ann.) (Unit Curr.) | 5.44 | 7.76 | 1.16 | -20.00 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 5.44 | 7.76 | 1.16 | -20.00 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 11.95 | 11.95 | 11.94 | 11.94 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 5.00 | 5.00 | 5.00 | 5.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 4.52 | 5.94 | 5.00 | 1.81 |
| PBDTM(%) | 4.24 | 5.52 | 4.45 | 1.34 |
| PATM(%) | 0.71 | 1.08 | 0.17 | -3.00 |