| Gross Sales | 21.22 | 23.50 | 27.20 | 33.96 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 96.64 | 1.92 | 0.27 | 0.03 |
| Total Income | 117.86 | 25.42 | 27.47 | 33.99 |
| Total Expenditure | 26.76 | 31.37 | 31.63 | 33.45 |
| PBIDT | 91.10 | -5.95 | -4.16 | 0.54 |
| Interest | 4.87 | 4.90 | 3.40 | 1.93 |
| PBDT | 86.23 | -10.85 | -7.56 | -1.39 |
| Depreciation | 5.18 | 5.62 | 6.83 | 6.94 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | 81.04 | -16.47 | -14.39 | -8.33 |
| Extra-ordinary Items | 95.40 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -14.36 | -16.47 | -14.39 | -8.33 |
| | | | | |
| EPS (Unit Curr.) | 5.24 | -1.22 | -1.06 | -0.62 |
| EPS (Adj) (Unit Curr.) | 5.24 | -1.22 | -1.06 | -0.59 |
| Calculated EPS (Unit Curr.) | 4.38 | -1.22 | -1.06 | -0.62 |
| Calculated EPS (Adj) (Unit Curr.) | 4.38 | -1.22 | -1.06 | -0.59 |
| Calculated EPS (Ann.) (Unit Curr.) | 17.53 | -4.87 | -4.26 | -2.46 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 17.53 | -4.87 | -4.26 | -2.35 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 92.46 | 67.67 | 67.61 | 67.61 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 5.00 | 5.00 | 5.00 | 5.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 429.31 | -25.32 | -15.29 | 1.59 |
| PBDTM(%) | 406.36 | -46.17 | -27.79 | -4.09 |
| PATM(%) | 381.90 | -70.09 | -52.90 | -24.53 |