| Gross Sales | 4.49 | 8.91 | 5.49 | 0.00 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.00 | 0.20 | 0.00 | 0.00 |
| Total Income | 4.49 | 9.11 | 5.49 | 0.00 |
| Total Expenditure | 4.58 | 7.60 | 3.94 | 0.10 |
| PBIDT | -0.09 | 1.51 | 1.55 | -0.10 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 |
| PBDT | -0.09 | 1.51 | 1.55 | -0.10 |
| Depreciation | 0.00 | 0.01 | 0.00 | 0.00 |
| Tax | 0.07 | 0.26 | 0.36 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | -0.16 | 1.23 | 1.19 | -0.10 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -0.16 | 1.23 | 1.19 | -0.10 |
| | | | | |
| EPS (Unit Curr.) | -0.01 | 0.08 | 0.08 | -0.01 |
| EPS (Adj) (Unit Curr.) | -0.01 | 0.08 | 0.08 | -0.01 |
| Calculated EPS (Unit Curr.) | -0.01 | 0.08 | 0.08 | -0.01 |
| Calculated EPS (Adj) (Unit Curr.) | -0.01 | 0.08 | 0.08 | -0.01 |
| Calculated EPS (Ann.) (Unit Curr.) | -0.04 | 0.33 | 0.32 | -0.03 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -0.04 | 0.33 | 0.32 | -0.03 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 14.83 | 14.83 | 14.83 | 14.83 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 1.00 | 1.00 | 1.00 | 1.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | -2.00 | 16.95 | 28.23 | 0.00 |
| PBDTM(%) | -2.00 | 16.95 | 28.23 | 0.00 |
| PATM(%) | -3.56 | 13.80 | 21.68 | 0.00 |