| Gross Sales | 7.35 | 7.18 | 6.96 | 6.29 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 7.16 | 4.49 | 2.92 | 3.01 |
| Total Income | 14.50 | 11.68 | 9.88 | 9.30 |
| Total Expenditure | 6.46 | 5.61 | 6.14 | 13.96 |
| PBIDT | 8.04 | 6.07 | 3.74 | -4.66 |
| Interest | 0.02 | 0.04 | 3.73 | 5.77 |
| PBDT | 8.02 | 6.03 | 0.00 | -10.42 |
| Depreciation | 7.85 | 8.48 | 7.18 | 7.10 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.04 | -0.61 | -1.82 | -1.41 |
| Reported Profit After Tax | 0.12 | -1.84 | -5.35 | -16.12 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 0.12 | -1.84 | -5.35 | -16.12 |
| | | | | |
| EPS (Unit Curr.) | 0.00 | -0.05 | -0.18 | -0.54 |
| EPS (Adj) (Unit Curr.) | 0.00 | -0.05 | -0.18 | -0.54 |
| Calculated EPS (Unit Curr.) | 0.00 | -0.02 | -0.17 | -0.54 |
| Calculated EPS (Adj) (Unit Curr.) | 0.00 | -0.02 | -0.17 | -0.54 |
| Calculated EPS (Ann.) (Unit Curr.) | 0.01 | -0.09 | -0.69 | -2.15 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.01 | -0.09 | -0.69 | -2.15 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 77.60 | 77.55 | 30.99 | 30.00 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 1.00 | 1.00 | 1.00 | 1.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 109.39 | 84.54 | 53.74 | -74.09 |
| PBDTM(%) | 109.12 | 83.98 | 0.00 | -165.66 |
| PATM(%) | 1.63 | -25.63 | -76.87 | -256.28 |